REPORTING ON OWN FUNDS AND OWN FUNDS REQUIREMENTS
COREP TEMPLATES
Template number | Template code | Name of the template/group of templates | Short name
| | CAPITAL ADEQUACY | CA
1 | C 01.00 | OWN FUNDS | CA1
2 | C 02.00 | OWN FUNDS REQUIREMENTS | CA2
3 | C 03.00 | CAPITAL RATIOS | CA3
4 | C 04.00 | MEMORANDUM ITEMS: | CA4
| | TRANSITIONAL PROVISIONS | CA5
5.1 | C 05.01 | TRANSITIONAL PROVISIONS | CA5.1
5.2 | C 05.02 | GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID | CA5.2
| | GROUP SOLVENCY | GS
6.1 | C 06.01 | GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL | GS Total
6.2 | C 06.02 | GROUP SOLVENCY: INFORMATION ON AFFILIATES | GS
| | CREDIT RISK | CR
7 | C 07.00 | CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS | CR SA
| | CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS | CR IRB
8.1 | C 08.01 | CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS | CR IRB 1
8.2 | C 08.02 | CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (Breakdown by obligor grades or pools) | CR IRB 2
| | GEOGRAPHICAL BREAKDOWN | CR GB
9.1 | C 09.01 | Table 9.1 - Geographical breakdown of exposures by residence of the obligor (SA exposures) | CR GB 1
9.2 | C 09.02 | Table 9.2 - Geographical breakdown of exposures by residence of the obligor (IRB exposures) | CR GB 2
9.3 | C 09.03 | Table 9.3 - BreakdownGeographical of total own funds requirements for credit riskbreakdown of relevant credit exposures byfor countrythe purpose of calculation of the institution-specific countercyclical buffer | CR GB 3
| | CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS | CR EQU IRB
10.1 | C 10.01 | CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS | CR EQU IRB 1
10.2 | C 10.02 | CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES: | CR EQU IRB 2
11 | C 11.00 | SETTLEMENT/DELIVERY RISK | CR SETT
12 | C 12.00 | CREDIT RISK: SECURITISATIONS - STANDARDISED APPROACH TO OWN FUNDS REQUIREMENTS | CR SEC SA
13 | C 13.00 | CREDIT RISK: SECURITISATIONS - IRB APPROACH TO OWN FUNDS REQUIREMENTS | CR SEC IRB
14 | C 14.00 | DETAILED INFORMATION ON SECURITISATIONS | CR SEC Details
| | OPERATIONAL RISK | OPR
16 | C 16.00 | OPERATIONAL RISK | OPR
17 | C 17.00 | OPERATIONAL RISK: GROSSLOSSES LOSSESAND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR | OPR Details
| | MARKET RISK | MKR
18 | C 18.00 | MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS | MKR SA TDI
19 | C 19.00 | MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS | MKR SA SEC
20 | C 20.00 | MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO | MKR SA CTP
21 | C 21.00 | MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES | MKR SA EQU
22 | C 22.00 | MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK | MKR SA FX
23 | C 23.00 | MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES | MKR SA COM
24 | C 24.00 | MARKET RISK INTERNAL MODELS | MKR IM
25 | C 25.00 | CREDIT VALUE ADJUSTMENT RISK | CVA
C 01.00 — OWN FUNDS (CA1)
Rows | ID | Item | Amount
010 | 1 | OWN FUNDS |
015 | 1.1 | TIER 1 CAPITAL |
020 | 1.1.1 | COMMON EQUITY TIER 1 CAPITAL |
030 | 1.1.1.1 | Capital instruments eligible as CET1 Capital |
040 | 1.1.1.1.1 | Paid up capital instruments |
045 | 1.1.1.1.1* | Of which: Capital instruments subscribed by public authorities in emergency situations |
050 | 1.1.1.1.2* | Memorandum item: Capital instruments not eligible |
060 | 1.1.1.1.3 | Share premium |
070 | 1.1.1.1.4 | (-) Own CET1 instruments |
080 | 1.1.1.1.4.1 | (-) Direct holdings of CET1 instruments |
090 | 1.1.1.1.4.2 | (-) Indirect holdings of CET1 instruments |
091 | 1.1.1.1.4.3 | (-) Synthetic holdings of CET1 instruments |
092 | 1.1.1.1.5 | (-) Actual or contingent obligations to purchase own CET1 instruments |
130 | 1.1.1.2 | Retained earnings |
140 | 1.1.1.2.1 | Previous years retained earnings |
150 | 1.1.1.2.2 | Profit or loss eligible |
160 | 1.1.1.2.2.1 | Profit or loss attributable to owners of the parent |
170 | 1.1.1.2.2.2 | (-) Part of interim or year-end profit not eligible |
180 | 1.1.1.3 | Accumulated other comprehensive income |
200 | 1.1.1.4 | Other reserves |
210 | 1.1.1.5 | Funds for general banking risk |
220 | 1.1.1.6 | Transitional adjustments due to grandfathered CET1 Capital instruments |
230 | 1.1.1.7 | Minority interest given recognition in CET1 capital |
240 | 1.1.1.8 | Transitional adjustments due to additional minority interests |
250 | 1.1.1.9 | Adjustments to CET1 due to prudential filters |
260 | 1.1.1.9.1 | (-) Increases in equity resulting from securitised assets |
270 | 1.1.1.9.2 | Cash flow hedge reserve |
280 | 1.1.1.9.3 | Cumulative gains and losses due to changes in own credit risk on fair valued liabilities |
285 | 1.1.1.9.4 | Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities |
290 | 1.1.1.9.5 | (-) Value adjustments due to the requirements for prudent valuation |
300 | 1.1.1.10 | (-) Goodwill |
310 | 1.1.1.10.1 | (-) Goodwill accounted for as intangible asset |
320 | 1.1.1.10.2 | (-) Goodwill included in the valuation of significant investments |
330 | 1.1.1.10.3 | Deferred tax liabilities associated to goodwill |
340 | 1.1.1.11 | (-) Other intangible assets |
350 | 1.1.1.11.1 | (-) Other intangible assets before deduction of deferred tax liabilities |
360 | 1.1.1.11.2 | Deferred tax liabilities associated to other intangible assets |
370 | 1.1.1.12 | (-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities |
380 | 1.1.1.13 | (-) IRB shortfall of credit risk adjustments to expected losses |
390 | 1.1.1.14 | (-) Defined benefit pension fund assets |
400 | 1.1.1.14.1 | (-) Defined benefit pension fund assets |
410 | 1.1.1.14.2 | Deferred tax liabilities associated to defined benefit pension fund assets |
420 | 1.1.1.14.3 | Defined benefit pension fund assets which the institution has an unrestricted ability to use |
430 | 1.1.1.15 | (-) Reciprocal cross holdings in CET1 Capital |
440 | 1.1.1.16 | (-) Excess of deduction from AT1 items over AT1 Capital |
450 | 1.1.1.17 | (-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250 % risk weight |
460 | 1.1.1.18 | (-) Securitisation positions which can alternatively be subject to a 1 250 % risk weight |
470 | 1.1.1.19 | (-) Free deliveries which can alternatively be subject to a 1 250 % risk weight |
471 | 1.1.1.20 | (-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250 % risk weight |
472 | 1.1.1.21 | (-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250 % risk weight |
480 | 1.1.1.22 | (-) CET1 instruments of financial sector entites where the institution does not have a significant investment |
490 | 1.1.1.23 | (-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences |
500 | 1.1.1.24 | (-) CET1 instruments of financial sector entities where the institution has a significant investment |
510 | 1.1.1.25 | (-) Amount exceeding the 17.6517,65 % threshold |
520 | 1.1.1.26 | Other transitional adjustments to CET1 Capital |
524 | 1.1.1.27 | (-) Additional deductions of CET1 Capital due to Article 3 CRR |
529 | 1.1.1.28 | CET1 capital elements or deductions -— other |
530 | 1.1.2 | ADDITIONAL TIER 1 CAPITAL |
540 | 1.1.2.1 | Capital instruments eligible as AT1 Capital |
550 | 1.1.2.1.1 | Paid up capital instruments |
560 | 1.1.2.1.2* | Memorandum item: Capital instruments not eligible |
570 | 1.1.2.1.3 | Share premium |
580 | 1.1.2.1.4 | (-) Own AT1 instruments |
590 | 1.1.2.1.4.1 | (-) Direct holdings of AT1 instruments |
620 | 1.1.2.1.4.2 | (-) Indirect holdings of AT1 instruments |
621 | 1.1.2.1.4.3 | (-) Synthetic holdings of AT1 instruments |
622 | 1.1.2.1.5 | (-) Actual or contingent obligations to purchase own AT1 instruments |
660 | 1.1.2.2 | Transitional adjustments due to grandfathered AT1 Capital instruments |
670 | 1.1.2.3 | Instruments issued by subsidiaries that are given recognition in AT1 Capital |
680 | 1.1.2.4 | Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries |
690 | 1.1.2.5 | (-) Reciprocal cross holdings in AT1 Capital |
700 | 1.1.2.6 | (-) AT1 instruments of financial sector entities where the institution does not have a significant investment |
710 | 1.1.2.7 | (-) AT1 instruments of financial sector entities where the institution has a significant investment |
720 | 1.1.2.8 | (-) Excess of deduction from T2 items over T2 Capital |
730 | 1.1.2.9 | Other transitional adjustments to AT1 Capital |
740 | 1.1.2.10 | Excess of deduction from AT1 items over AT1 Capital (deducted in CET1) |
744 | 1.1.2.11 | (-) Additional deductions of AT1 Capital due to Article 3 CRR |
748 | 1.1.2.12 | AT1 capital elements or deductions -— other |
750 | 1.2 | TIER 2 CAPITAL |
760 | 1.2.1 | Capital instruments and subordinated loans eligible as T2 Capital |
770 | 1.2.1.1 | Paid up capital instruments and subordinated loans |
780 | 1.2.1.2* | Memorandum item: Capital instruments and subordinated loans not eligible |
790 | 1.2.1.3 | Share premium |
800 | 1.2.1.4 | (-) Own T2 instruments |
810 | 1.2.1.4.1 | (-) Direct holdings of T2 instruments |
840 | 1.2.1.4.2 | (-) Indirect holdings of T2 instruments |
841 | 1.2.1.4.3 | (-) Synthetic holdings of T2 instruments |
842 | 1.2.1.5 | (-) Actual or contingent obligations to purchase own T2 instruments |
880 | 1.2.2 | Transitional adjustments due to grandfathered T2 Capital instruments and subordinated loans |
890 | 1.2.3 | Instruments issued by subsidiaries that are given recognition in T2 Capital |
900 | 1.2.4 | Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries |
910 | 1.2.5 | IRB Excess of provisions over expected losses eligible |
920 | 1.2.6 | SA General credit risk adjustments |
930 | 1.2.7 | (-) Reciprocal cross holdings in T2 Capital |
940 | 1.2.8 | (-) T2 instruments of financial sector entities where the institution does not have a significant investment |
950 | 1.2.9 | (-) T2 instruments of financial sector entities where the institution has a significant investment |
960 | 1.2.10 | Other transitional adjustments to T2 Capital |
970 | 1.2.11 | Excess of deduction from T2 items over T2 Capital (deducted in AT1) |
974 | 1.2.12 | (-) Additional deductions of T2 Capital due to Article 3 CRR |
978 | 1.2.13 | T2 capital elements or deductions - other |
C 02.00 — OWN FUNDS REQUIREMENTS (CA2)
Rows | Item | Label | Amount
010 | 1 | TOTAL RISK EXPOSURE AMOUNT |
020 | 1* | Of which: Investment firms under Article 95 paragraph 2 and Article 98 of CRR |
030 | 1** | Of which: Investment firms under Article 96 paragraph 2 and Article 97 of CRR |
040 | 1.1 | RISK WEIGHTED EXPOSURE AMOUNTS FOR CREDIT, COUNTERPARTY CREDIT AND DILUTION RISKS AND FREE DELIVERIES |
050 | 1.1.1 | Standardised approach (SA) |
060 | 1.1.1.1 | SA exposure classes excluding securitisation positions |
070 | 1.1.1.1.01 | Central governments or central banks |
080 | 1.1.1.1.02 | Regional governments or local authorities |
090 | 1.1.1.1.03 | Public sector entities |
100 | 1.1.1.1.04 | Multilateral Development Banks |
110 | 1.1.1.1.05 | International Organisations |
120 | 1.1.1.1.06 | Institutions |
130 | 1.1.1.1.07 | Corporates |
140 | 1.1.1.1.08 | Retail |
150 | 1.1.1.1.09 | Secured by mortgages on immovable property |
160 | 1.1.1.1.10 | Exposures in default |
170 | 1.1.1.1.11 | Items associated with particular high risk |
180 | 1.1.1.1.12 | Covered bonds |
190 | 1.1.1.1.13 | Claims on institutions and corporates with a short-term credit assessment |
200 | 1.1.1.1.14 | Collective investments undertakings (CIU) |
210 | 1.1.1.1.15 | Equity |
211 | 1.1.1.1.16 | Other items |
220 | 1.1.1.2 | Securitisation positions SA |
230 | 1.1.1.2* | of which: resecuritisation |
240 | 1.1.2 | Internal ratings based Approach (IRB) |
250 | 1.1.2.1 | IRB approaches when neither own estimates of LGD nor Conversion Factors are used |
260 | 1.1.2.1.01 | Central governments and central banks |
270 | 1.1.2.1.02 | Institutions |
280 | 1.1.2.1.03 | Corporates - SME |
290 | 1.1.2.1.04 | Corporates - Specialised Lending |
300 | 1.1.2.1.05 | Corporates - Other |
310 | 1.1.2.2 | IRB approaches when own estimates of LGD and/or Conversion Factors are used |
320 | 1.1.2.2.01 | Central governments and central banks |
330 | 1.1.2.2.02 | Institutions |
340 | 1.1.2.2.03 | Corporates - SME |
350 | 1.1.2.2.04 | Corporates - Specialised Lending |
360 | 1.1.2.2.05 | Corporates - Other |
370 | 1.1.2.2.06 | Retail - Secured by real estate SME |
380 | 1.1.2.2.07 | Retail - Secured by real estate non-SME |
390 | 1.1.2.2.08 | Retail - Qualifying revolving |
400 | 1.1.2.2.09 | Retail - Other SME |
410 | 1.1.2.2.10 | Retail - Other non-SME |
420 | 1.1.2.3 | Equity IRB |
430 | 1.1.2.4 | Securitisation positions IRB |
440 | 1.1.2.4* | Of which: resecuritisation |
450 | 1.1.2.5 | Other non credit-obligation assets |
460 | 1.1.3 | Risk exposure amount for contributions to the default fund of a CCP |
490 | 1.2 | TOTAL RISK EXPOSURE AMOUNT FOR SETTLEMENT/DELIVERY |
500 | 1.2.1 | Settlement/delivery risk in the non-Trading book |
510 | 1.2.2 | Settlement/delivery risk in the Trading book |
520 | 1.3 | TOTAL RISK EXPOSURE AMOUNT FOR POSITION, FOREIGN EXCHANGE AND COMMODITIES RISKS |
530 | 1.3.1 | Risk exposure amount for position, foreign exchange and commodities risks under standardised approaches (SA) |
540 | 1.3.1.1 | Traded debt instruments |
550 | 1.3.1.2 | Equity |
560 | 1.3.1.3 | Foreign Exchange |
570 | 1.3.1.4 | Commodities |
580 | 1.3.2 | Risk exposure amount for Position, foreign exchange and commodities risks under internal models (IM) |
590 | 1.4 | TOTAL RISK EXPOSURE AMOUNT FOR OPERATIONAL RISK (OpR) |
600 | 1.4.1 | OpR Basic indicator approach (BIA) |
610 | 1.4.2 | OpR Standardised (STA) / Alternative Standardised (ASA) approaches |
620 | 1.4.3 | OpR Advanced measurement approaches (AMA) |
630 | 1.5 | ADDITIONAL RISK EXPOSURE AMOUNT DUE TO FIXED OVERHEADS |
640 | 1.6 | TOTAL RISK EXPOSURE AMOUNT FOR CREDIT VALUATION ADJUSTMENT |
650 | 1.6.1 | Advanced method |
660 | 1.6.2 | Standardised method |
670 | 1.6.3 | Based on OEM |
680 | 1.7 | TOTAL RISK EXPOSURE AMOUNT RELATED TO LARGE EXPOSURES IN THE TRADING BOOK |
690 | 1.8 | OTHER RISK EXPOSURE AMOUNTS |
710 | 1.8.2 | Of which: Additional stricter prudential requirements based on Art 458 |
720 | 1.8.2* | Of which: requirements for large exposures |
730 | 1.8.2** | Of which: due to modified risk weights for targeting asset bubbles in the residential and commercial property |
740 | 1.8.2*** | Of which: due to intra financial sector exposures |
750 | 1.8.3 | Of which: Additional stricter prudential requirements based on Art 459 |
760 | 1.8.4 | Of which: Additional risk exposure amount due to Article 3 CRR |
C 03.00 — CAPITAL RATIOS AND CAPITAL LEVELS (CA3)
Rows | ID | Item | Amount
010 | 1 | CET1 Capital ratio |
020 | 2 | Surplus(+)/Deficit(-) of CET1 capital |
030 | 3 | T1 Capital ratio |
040 | 4 | Surplus(+)/Deficit(-) of T1 capital |
050 | 5 | Total capital ratio |
060 | 6 | Surplus(+)/Deficit(-) of total capital |
Memorandum Items: Capital ratios due to Pillar II adjustments
070 | 7 | CET1 capital ratio including Pillar II adjustments |
080 | 8 | Target CET1 capital ratio due to Pillar II adjustments |
090 | 9 | T1 capital ratio including Pillar II adjustments |
100 | 10 | Target T1 capital ratio due to Pillar II adjustments |
110 | 11 | Total capital ratio including Pillar II adjustments |
120 | 12 | Target Total capital ratio due to Pillar II adjustments |
C 04.00 — MEMORANDUM ITEMS (CA4)
Row | ID | Item | Column
Deferred tax assest and liabilities | 010
010 | 1 | Total deferred tax assets |
020 | 1.1 | Deferred tax assets that do not rely on future profitability |
030 | 1.2 | Deferred tax assets that rely on future profitability and do not arise from temporary differences |
040 | 1.3 | Deferred tax assets that rely on future profitability and arise from temporary differences |
050 | 2 | Total deferred tax liabilities |
060 | 2.1 | Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability |
070 | 2.2 | Deferred tax liabilities deductible from deferred tax assets that rely on future profitability |
080 | 2.2.1 | Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences |
090 | 2.2.2 | Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences |
Credit risk adjustments and expected losses
100 | 3 | IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures |
110 | 3.1 | Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount |
120 | 3.1.1 | General credit risk adjustments |
130 | 3.1.2 | Specific credit risk adjustments |
131 | 3.1.3 | Additional value adjustments and other own funds reductions |
140 | 3.2 | Total expected losses eligible |
145 | 4 | IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures |
150 | 4.1 | Specific credit risk adjustments and positions treated similarily |
155 | 4.2 | Total expected losses eligible |
160 | 5 | Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2 |
170 | 6 | Total gross provisions eligible for inclusion in T2 capital |
180 | 7 | Risk weighted exposure amounts for calculating the cap to the provision eligible as T2 |
Thresholds for Common Equity Tier 1 deductions
190 | 8 | Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment |
200 | 9 | 10 % CET1 threshold |
210 | 10 | 17.6517,65 % CET1 threshold |
220225 | 1111.1 | Eligible capital for the purposes of qualifying holdings outside the financial sector and large exposures |
226 | 11.2 | Eligible capital for the purposes of large exposures |
Investments in the capital of financial sector entities where the institution does not have a significant investment
230 | 12 | Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
240 | 12.1 | Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
250 | 12.1.1 | Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
260 | 12.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
270 | 12.2 | Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
280 | 12.2.1 | Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
290 | 12.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
291 | 12.3 | Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
292 | 12.3.1 | Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment |
293 | 12.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
300 | 13 | Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
310 | 13.1 | Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
320 | 13.1.1 | Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
330 | 13.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
340 | 13.2 | Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
350 | 13.2.1 | Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
360 | 13.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
361 | 13.3 | Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
362 | 13.3.1 | Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment |
363 | 13.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
370 | 14 | Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions |
380 | 14.1 | Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
390 | 14.1.1 | Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
400 | 14.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
410 | 14.2 | Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
420 | 14.2.1 | Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
430 | 14.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
431 | 14.3 | Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
432 | 14.3.1 | Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment |
433 | 14.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
Investments in the capital of financial sector entities where the institution has a significant investment
440 | 15 | Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions |
450 | 15.1 | Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment |
460 | 15.1.1 | Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment |
470 | 15.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
480 | 15.2 | Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment |
490 | 15.2.1 | Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment |
500 | 15.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
501 | 15.3 | Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment |
502 | 15.3.1 | Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment |
503 | 15.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
510 | 16 | Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions |
520 | 16.1 | Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment |
530 | 16.1.1 | Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment |
540 | 16.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
550 | 16.2 | Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment |
560 | 16.2.1 | Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment |
570 | 16.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
571 | 16.3 | Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment |
572 | 16.3.1 | Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment |
573 | 16.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
580 | 17 | Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions |
590 | 17.1 | Direct holdings of T2 capital of financial sector entities where the institution has a significant investment |
600 | 17.1.1 | Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment |
610 | 17.1.2 | (-) Permitted offsetting short positions in relation to the direct gross holdings included above |
620 | 17.2 | Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment |
630 | 17.2.1 | Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment |
640 | 17.2.2 | (-) Permitted offsetting short positions in relation to the indirect gross holdings included above |
641 | 17.3 | Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment |
642 | 17.3.1 | Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment |
643 | 17.3.2 | (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above |
Total risk exposure amounts of holdings not deducted from the corresponding capital category:
650 | 18 | Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital |
660 | 19 | Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital |
670 | 20 | Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital |
Temporary waiver from deduction from own funds
680 | 21 | Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived |
690 | 22 | Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived |
700 | 23 | Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived |
710 | 24 | Holdings on AT1 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived |
C 05.01 — TRANSITIONAL PROVISIONS (CA5.1)
| Adjustments to CET1 | Adjustments to AT1 | Adjustments to T2 | Adjustments included in RWAs | Memorandum items
Applicable percentage | Eligible amount without transitional provisions
Code | ID | Item | 010 | 020 | 030 | 040 | 050 | 060
010 | 1 | TOTAL ADJUSTMENTS | | | | | |
020 | 1.1 | GRANDFATHERED INSTRUMENTS | link to {CA1;r220} | link to {CA1;r660} | link to {CA1;r880} | | |
030 | 1.1.1 | Grandfathered instruments: Instruments constituting state aid | | | | | |
040 | 1.1.1.1 | Instruments that qualified as own funds according to 2006/48/EC | | | | | |
050 | 1.1.1.2 | Instruments issued by institutions that are incorporated in a Member State that is subject to an Economic Adjustment Programme | | | | | |
060 | 1.1.2 | Instruments not constituting state aid | link to {CA5.2;r010;c060} | link to {CA5.2;r020;c060} | link to {CA5.2;r090;c060} | | |
070 | 1.2 | MINORITY INTERESTS AND EQUIVALENTS | link to {CA1;r240} | link to {CA1;r680} | link to {CA1;r900} | | |
080 | 1.2.1 | Capital instruments and items that do not qualify as minority interests | | | | | |
090 | 1.2.2 | Transitional recognition in consolidated own funds of minority interests | | | | | |
091 | 1.2.3 | Transitional recognition in consolidated own funds of qualifying Additional Tier 1 capital | | | | | |
092 | 1.2.4 | Transitional recognition in consolidated own funds of qualifying Tier 2 capital | | | | | |
100 | 1.3 | OTHER TRANSITIONAL ADJUSTMENTS | link to {CA1;r520} | link to {CA1;r730} | link to {CA1;r960} | | |
110 | 1.3.1 | Unrealised gains and losses | | | | | |
120 | 1.3.1.1 | Unrealised gains | | | | | |
130 | 1.3.1.2 | Unrealised losses | | | | | |
133 | 1.3.1.3. | Unrealised gains on exposures to central governments classified in the "Available for sale" category of EU-endorsed IAS39 | | | | | |
136 | 1.3.1.4. | Unrealised loss on exposures to central governments classified in the "Available for sale" category of EU-endorsed IAS39 | | | | | |
138 | 1.3.1.5. | Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities | | | | | |
140 | 1.3.2 | Deductions | | | | | |
150 | 1.3.2.1 | Losses for the current financial year | | | | | |
160 | 1.3.2.2 | Intangible assets | | | | | |
170 | 1.3.2.3 | Deferred tax assets that rely on future profitability and do not arise from temporary differences | | | | | |
180 | 1.3.2.4 | IRB shortfall of provisions to expected losses | | | | | |
190 | 1.3.2.5 | Defined benefit pension fund assets | | | | | |
194 | 1.3.2.5* | of which: Introduction of amendments to IAS 19 - positive item | | | | | |
198 | 1.3.2.5** | of which: Introduction of amendments to IAS 19 - negative item | | | | | |
200 | 1.3.2.6 | Own instruments | | | | | |
210 | 1.3.2.6.1 | Own CET1 instruments | | | | | |
211 | 1.3.2.6.1** | of which: Direct holdings | | | | | |
212 | 1.3.2.6.1* | of which: Indirect holdings | | | | | |
220 | 1.3.2.6.2 | Own AT1 instruments | | | | | |
221 | 1.3.2.6.2** | of which: Direct holdings | | | | | |
222 | 1.3.2.6.2* | of which: Indirect holdings | | | | | |
230 | 1.3.2.6.3 | Own T2 instruments | | | | | |
231 | 1.3.2.6.3* | of which: Direct holdings | | | | | |
232 | 1.3.2.6.3** | of which: Indirect holdings | | | | | |
240 | 1.3.2.7 | Reciprocal cross holdings | | | | | |
250 | 1.3.2.7.1 | Reciprocal cross holdings in CET1 Capital | | | | | |
260 | 1.3.2.7.1.1 | Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution does not have a significant investment | | | | | |
270 | 1.3.2.7.1.2 | Reciprocal cross holdings in CET1 Capital of financial sector entities where the institution has a significant investment | | | | | |
280 | 1.3.2.7.2 | Reciprocal cross holdings in AT1 Capital | | | | | |
290 | 1.3.2.7.2.1 | Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution does not have a significant investment | | | | | |
300 | 1.3.2.7.2.2 | Reciprocal cross holdings in AT1 Capital of financial sector entities where the institution has a significant investment | | | | | |
310 | 1.3.2.7.3 | Reciprocal cross holdings in T2 Capital | | | | | |
320 | 1.3.2.7.3.1 | Reciprocal cross holdings in T2 Capital of financial sector entities where the institution does not have a significant investment | | | | | |
330 | 1.3.2.7.3.2 | Reciprocal cross holdings in T2 Capital of financial sector entities where the institution has a significant investment | | | | | |
340 | 1.3.2.8 | Own funds instruments of financial sector entities where the institution does not have a significant investment | | | | | |
350 | 1.3.2.8.1 | CET1 instruments of financial sector entities where the institution does not have a significant investment | | | | | |
360 | 1.3.2.8.2 | AT1 instruments of financial sector entities where the institution does not have a significant investment | | | | | |
370 | 1.3.2.8.3 | T2 instruments of financial sector entities where the institution does not have a significant investment | | | | | |
380 | 1.3.2.9 | Deferred tax assets that are dependent on future profitability and arise from temporary differences and CET1 instruments of financial sector entities where the institution has a significant investment | | | | | |
390 | 1.3.2.10 | Own funds instruments of financial sector entities where the institution has a significant investment | | | | | |
400 | 1.3.2.10.1 | CET1 instruments of financial sector entities where the institution has a significant investment | | | | | |
410 | 1.3.2.10.2 | AT1 instruments of financial sector entities where the institution has a significant investment | | | | | |
420 | 1.3.2.10.3 | T2 instruments of financial sector entities where the institution has a significant investment | | | | | |
425 | 1.3.2.11 | Exemption from deduction of Equity Holdings in Insurance Companies from CET 1 Items | | | | | |
430 | 1.3.3 | Additional filters and deductions | | | | | |
C 05.02 — GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID (CA5.2)
CA 5.2 Grandfathered instruments: Instruments not constituting State aid | Amount of instruments plus related share premium | Base for calculating the limit | Applicable percentage | Limit | (-) Amount that exceeds the limits for grandfathering | Total grandfathered amount
Code | ID | Item | 010 | 020 | 030 | 040 | 050 | 060
010 | 1. | Instruments that qualified for point a) of Article 57 of 2006/48/EC | | | | | | link to {CA5.1;r060;c010)
020 | 2. | Instruments that qualified for point ca) of Article 57 and Article 154(8) and (9) of 2006/48/EC, subject to the limit of Article 489 | | | | | | link to {CA5.1;r060;c020)
030 | 2.1 | Total instruments without a call or an incentive to redeem | | | | | |
040 | 2.2. | Grandfathered instruments with a call and incentive to redeem | | | | | |
050 | 2.2.1 | Instruments with a call exercisable after the reporting date, and which meet the conditions in Article 49 of CRR after the date of effective maturity | | | | | |
060 | 2.2.2 | Instruments with a call exercisable after the reporting date, and which do not meet the conditions in Article 49 of CRR after the date of effective maturity | | | | | |
070 | 2.2.3 | Instruments with a call exercisable prior to or on 20 July 2011, and which do not meet the conditions in Article 49 of CRR after the date of effective maturity | | | | | |
080 | 2.3 | Excess on the limit of CET1 grandfathered instruments | | | | | |
090 | 3 | Items that qualified for points e), f), g) or h) of Article 57 of 2006/48/EC, subject to the limit of Article 490 | | | | | | link to {CA5.1;r060;c030)
100 | 3.1 | Total items without an incentive to redeem | | | | | |
110 | 3.2 | Grandfathered items with an incentive to redeem | | | | | |
120 | 3.2.1 | Items with a call exercisable after the reporting date, and which meet the conditions in Article 63 of CRR after the date of effective maturity | | | | | |
130 | 3.2.2 | Items with a call exercisable after the reporting date, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity | | | | | |
140 | 3.2.3 | Items with a call exercisable prior to or on 20 July 2011, and which do not meet the conditions in Article 63 of CRR after the date of effective maturity | | | | | |
150 | 3.3 | Excess on the limit of AT1 grandfathered instruments | | | | | |
C 06.01 — GROUP SOLVENCY: INFORMATION ON AFFILIATES – TOTAL (GS TOTAL)
| INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP | CAPITAL BUFFERS
TOTAL RISK EXPOSURE AMOUNT | | QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS | | CONSOLIDATED OWN FUNDS | | COMBINED BUFFER REQUIRE-MENTS |
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK | POSITION, FX AND COMMODITIES RISKS | OPERATIONAL RISK | OTHER RISK EXPOSURE AMOUNTS | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL | | QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL | MEMORANDUM ITEM: GOODWILL (–) / (+) NEGATIVE GOODWILL | OF WHICH: COMMON EQUITY TIER 1 | OF WHICH: ADDITIONAL TIER 1 | OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT | OF WHICH: (–) GOODWILL / (+) NEGATIVE GOODWILL | CAPITAL CONSERVATION BUFFER | INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER | CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE | SYSTEMIC RISK BUFFER | SYSTEMICAL IMPORTANT INSTITUTION BUFFER | GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER | OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER
MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL
250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460 | 470 | 480
010 | TOTAL | | | | | | | | | | | | | | | | | | | | | | | |
C 06.02 — GROUP SOLVENCY: INFORMATION ON AFFILIATES (GS)
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK | POSITION, FX AND COMMODITIES RISKS | OPERATIONAL RISK | OTHER RISK EXPOSURE AMOUNTS | | TOTAL TIER 1 CAPITAL | | TIER 2 CAPITAL | | CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK | POSITION, FX AND COMMODITIES RISKS | OPERATIONAL RISK | OTHER RISK EXPOSURE AMOUNTS | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL | | QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL | MEMORANDUM ITEM:GOODWILL (-) / (+) NEGATIVE GOODWILL | OF WHICH: COMMON EQUITY TIER 1 | OF WHICH: ADDITIONAL TIER 1 | OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT | OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL | CAPITAL CONSERVATION BUFFER | INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER | CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE | SYSTEMIC RISK BUFFER | SYSTEMICAL IMPORTANT INSTITUTION BUFFER | GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER | OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER
| COMMON EQUITY TIER 1 CAPITAL | | ADDITIONAL TIER 1 CAPITAL | | MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL
ENTITIES WITHIN SCOPE OF CONSOLIDATION | INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS | INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP | CAPITAL BUFFERS
NAME | CODE | LEI code | INSITUTIONINSTITUTION OR EQUIVALENT (YES / NO)(YES/NO) | SCOPE OF DATA: SOLO FULLY CONSOLIDATED (SF) OR SOLO PARTIALLY CONSOLIDATED (SP) | COUNTRY CODE | SHARE OF HOLDING (%) | TOTAL RISK EXPOSURE AMOUNT | | OWN FUNDS | | TOTAL RISK EXPOSURE AMOUNT | | QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS | | CONSOLIDATED OWN FUNDS | | COMBINED BUFFER REQUIRE-MENTS |
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK | POSITION, FX AND COMMODITIES RISKS | OPERATIONAL RISK | OTHER RISK EXPOSURE AMOUNTS
010 | 020 | 025 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110
| | | | | | | | | | |
INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS
OWN FUNDS | |
TOTAL TIER 1 CAPITAL | | | TIER 2 CAPITAL |
COMMON EQUITY TIER 1 CAPITAL | | ADDITIONAL TIER 1 CAPITAL |
OF WHICH: QUALIFYING OWN FUNDS | RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS | OF WHICH: QUALIFYING TIER 1 CAPITAL | RELATED T1 INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS | OF WHICH: MINORITY INTERESTS | RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS, SHARE PREMIUM ACCOUNTS AND OTHER RESERVES | OF WHICH: QUALIFYING ADDITIONAL TIER 1 CAPITAL | OF WHICH: QUALIFYING TIER 2 CAPITAL
010 | 020 | 025 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460 | 470 | 480
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240
| | | | | | | | | | | |
INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP
TOTAL RISK EXPOSURE AMOUNT | | QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS | | CONSOLIDATED OWN FUNDS |
CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK | POSITION, FX AND COMMODITIES RISKS | OPERATIONAL RISK | OTHER RISK EXPOSURE AMOUNTS | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL | | QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL | MEMORANDUM ITEM: GOODWILL (-) /(+) NEGATIVE GOODWILL | OF WHICH: COMMON EQUITY TIER 1
MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL | QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL
250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370
| | | | | | | | | | | |
INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP | CAPITAL BUFFERS
| COMBINED BUFFER REQUIRE-MENTS |
OF WHICH: ADDITIONAL TIER 1 | OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT | OF WHICH: (-) GOODWILL/(+) NEGATIVE GOODWILL | CAPITAL CONSERVATION BUFFER | INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER | CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE | SYSTEMIC RISK BUFFER | SYSTEMICAL IMPORTANT INSTITUTION BUFFER | GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER | OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER
380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460 | 470 | 480
| | | | | | | | | |
C 07.00 — CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS (CR SA)
SA Exposure class
UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) | FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | VOLATILITY ADJUSTMENT TO THE EXPOSURE | (-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam) | 0 % | 20 % | 50 % | 100 % | OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK | OF WHICH: WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI | OF WHICH: WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT
(-) GUARANTEES | (-) CREDIT DERIVATIVES | (-) FINANCIAL COLLATERAL: SIMPLE METHOD | (-) OTHER FUNDED CREDIT PROTECTION | (-) TOTAL OUTFLOWS | TOTAL INFLOWS (+) | | OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS
010 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 215 | 220 | 230 | 240
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA | |
| | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | (-) VALUE ADJUSTMENTS AND PROVISIONS ASSOCIATED WITH THE ORIGINAL EXPOSURE | EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS | CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD | FULLY ADJUSTED EXPOSURE VALUE (E*) | BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS | EXPOSURE VALUE | | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR |
UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga)
(-) GUARANTEES | (-) CREDIT DERIVATIVES
010 | 030 | 040 | 050 | 060
010 | TOTAL EXPOSURES | | | | |
020 | of which: SME | | | | | | | | | | | | | | | | | | | | | | | |
030 | of which: SMEExposures subject to SME-supporting factor | | | | | | | | | | | | | | | | | | | | | | | |
040 | of which: Secured by mortgages on immovable property -— Residential property | | | | | | | | | | | | | | | | | | | | | | | |
050 | of which: Exposures under the permanent partial use of the standardised approach | | | | | | | | | | | | | | | | | | | | | | | |
060 | of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation | | | | | | | | | | | | | | | | | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
070 | On balance sheet exposures subject to credit risk | | | | | | | | | | | | | | | | | | | | | | | |
080 | Off balance sheet exposures subject to credit risk | | | | | | | | | | | | | | | | | | | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | |
090 | Securities Financing Transactions | | | | | | | | | | | | | | | | | | | | | | | |
100 | of which: centrally cleared through a QCCP | | | | | | | | | | | | | | | | | | | | | | | |
110 | Derivatives & Long Settlement Transactions | | | | | | | | | | | | | | | | | | | | | | | |
120 | of which: centrally cleared through a QCCP | | | | | | | | | | | | | | | | | | | | | | | |
130 | From Contractual Cross Product Netting | | | | | | | | | | | | | | | | | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:
140 | 0 % | | | | | | | | | | | | | | | | | | | | | | | |
150 | 2 % | | | | | | | | | | | | | | | | | | | | | | | |
160 | 4 % | | | | | | | | | | | | | | | | | | | | | | | |
170 | 10 % | | | | | | | | | | | | | | | | | | | | | | | |
180 | 20 % | | | | | | | | | | | | | | | | | | | | | | | |
190 | 35 % | | | | | | | | | | | | | | | | | | | | | | | |
200 | 50 % | | | | | | | | | | | | | | | | | | | | | | | |
210 | 70 % | | | | | | | | | | | | | | | | | | | | | | | |
220 | 75 % | | | | | | | | | | | | | | | | | | | | | | | |
230 | 100 % | | | | | | | | | | | | | | | | | | | | | | | |
240 | 150 % | | | | | | | | | | | | | | | | | | | | | | | |
250 | 250 % | | | | | | | | | | | | | | | | | | | | | | | |
260 | 370 % | | | | | | | | | | | | | | | | | | | | | | | |
270 | 1 250 % | | | | | | | | | | | | | | | | | | | | | | | |
140 | 0 % | | | | |
150 | 2 % | | | | |
160 | 4 % | | | | |
170 | 10 % | | | | |
180 | 20 % | | | | |
190 | 35 % | | | | |
200 | 50 % | | | | |
210 | 70 % | | | | |
220 | 75 % | | | | |
230 | 100 % | | | | |
240 | 150 % | | | | |
250 | 250 % | | | | |
260 | 370 % | | | | |
270 | 1 250 % | | | | |
280 | Other risk weights | | | | | | | | | | | | | | | | | | | | | | | |
MEMORANDUM ITEMS
290 | Exposures secured by mortgages on commercial immovable property | | | | | | | | | | | | | | | | | | | | | | | |
300 | Exposures in default subject to a risk weight of 100 % | | | | | | | | | | | | | | | | | | | | | | | |
310 | Exposures secured by mortgages on residential property | | | | | | | | | | | | | | | | | | | | | | | |
320 | Exposures in default subject to a risk weight of 150 % | | | | | | | | | | | | | | | | | | | | | | | |
| | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS
FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM
(-) FINANCIAL COLLATERAL: SIMPLE METHOD | (-) OTHER FUNDED CREDIT PROTECTION | (-) TOTAL OUTFLOWS | TOTAL INFLOWS (+)
070 | 080 | 090 | 100 | 110
010 | TOTAL EXPOSURES | | | | |
020 | of which: SME | | | | |
030 | of which: Exposures subject to SME-supporting factor | | | | |
040 | of which: Secured by mortgages on immovable property — Residential property | | | | |
050 | of which: Exposures under the permanent partial use of the standardised approach | | | | |
060 | of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
070 | On balance sheet exposures subject to credit risk | | | | |
080 | Off balance sheet exposures subject to credit risk | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | |
090 | Securities Financing Transactions | | | | |
100 | of which: centrally cleared through a QCCP | | | | |
110 | Derivatives & Long Settlement Transactions | | | | |
120 | of which: centrally cleared through a QCCP | | | | |
130 | From Contractual Cross Product Netting | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:
140 | 0 % | | | | |
150 | 2 % | | | | |
160 | 4 % | | | | |
170 | 10 % | | | | |
180 | 20 % | | | | |
190 | 35 % | | | | |
200 | 50 % | | | | |
210 | 70 % | | | | |
220 | 75 % | | | | |
230 | 100 % | | | | |
240 | 150 % | | | | |
250 | 250 % | | | | |
260 | 370 % | | | | |
270 | 1 250 % | | | | |
280 | Other risk weights | | | | |
MEMORANDUM ITEMS
290 | Exposures secured by mortgages on commercial immovable property | | | | |
300 | Exposures in default subject to a risk weight of 100 % | | | | |
310 | Exposures secured by mortgages on residential property | | | | |
320 | Exposures in default subject to a risk weight of 150 % | | | | |
| | CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD | FULLY ADJUSTED EXPOSURE VALUE (E*) | BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS
VOLATILITY ADJUSTMENT TO THE EXPOSURE | (-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam) | 0 % | 20 % | 50 % | 100 %
| (-) OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS
120 | 130 | 140 | 150 | 160 | 170 | 180 | 190
010 | TOTAL EXPOSURES | | | | | | | |
020 | of which: SME | | | | | | | |
030 | of which: Exposures subject to SME-supporting factor | | | | | | | |
040 | of which: Secured by mortgages on immovable property — Residential property | | | | | | | |
050 | of which: Exposures under the permanent partial use of the standardised approach | | | | | | | |
060 | of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
070 | On balance sheet exposures subject to credit risk | | | | | | | |
080 | Off balance sheet exposures subject to credit risk | | | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | | | | |
090 | Securities Financing Transactions | | | | | | | |
100 | of which: centrally cleared through a QCCP | | | | | | | |
110 | Derivatives & Long Settlement Transactions | | | | | | | |
120 | of which: centrally cleared through a QCCP | | | | | | | |
130 | From Contractual Cross Product Netting | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:
140 | 0 % | | | | | | | |
150 | 2 % | | | | | | | |
160 | 4 % | | | | | | | |
170 | 10 % | | | | | | | |
180 | 20 % | | | | | | | |
190 | 35 % | | | | | | | |
200 | 50 % | | | | | | | |
210 | 70 % | | | | | | | |
220 | 75 % | | | | | | | |
230 | 100 % | | | | | | | |
240 | 150 % | | | | | | | |
250 | 250 % | | | | | | | |
260 | 370 % | | | | | | | |
270 | 1 250 % | | | | | | | |
280 | Other risk weights | | | | | | | |
MEMORANDUM ITEMS
290 | Exposures secured by mortgages on commercial immovable property | | | | | | | |
300 | Exposures in default subject to a risk weight of 100 % | | | | | | | |
310 | Exposures secured by mortgages on residential property | | | | | | | |
320 | Exposures in default subject to a risk weight of 150 % | | | | | | | |
| | EXPOSURE VALUE | | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR |
OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK | OF WHICH: WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI | OF WHICH: WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT
200 | 210 | 215 | 220 | 230 | 240
010 | TOTAL EXPOSURES | | | | Cell linked to CA | |
020 | of which: SME | | | | | |
030 | of which: Exposures subject to SME-supporting factor | | | | | |
040 | of which: Secured by mortgages on immovable property — Residential property | | | | | |
050 | of which: Exposures under the permanent partial use of the standardised approach | | | | | |
060 | of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
070 | On balance sheet exposures subject to credit risk | | | | | |
080 | Off balance sheet exposures subject to credit risk | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | | |
090 | Securities Financing Transactions | | | | | |
▼C1
100 | of which: centrally cleared through a QCCP | | | | | |
110 | Derivatives & Long Settlement Transactions | | | | | |
120 | of which: centrally cleared through a QCCP | | | | | |
▼M3
130 | From Contractual Cross Product Netting | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:
140 | 0 % | | | | | |
150 | 2 % | | | | | |
160 | 4 % | | | | | |
170 | 10 % | | | | | |
180 | 20 % | | | | | |
190 | 35 % | | | | | |
200 | 50 % | | | | | |
210 | 70 % | | | | | |
220 | 75 % | | | | | |
230 | 100 % | | | | | |
240 | 150 % | | | | | |
250 | 250 % | | | | | |
260 | 370 % | | | | | |
270 | 1 250 % | | | | | |
280 | Other risk weights | | | | | |
MEMORANDUM ITEMS
290 | Exposures secured by mortgages on commercial immovable property | | | | | |
300 | Exposures in default subject to a risk weight of 100 % | | | | | |
310 | Exposures secured by mortgages on residential property | | | | | |
320 | Exposures in default subject to a risk weight of 150 % | | | | | |
C 08.01 — CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (CR IRB 1)
IRB Exposure class:
Own estimates of LGD and/or conversion factors:
| INTERNAL RATING SYSTEM | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS | | EXPOSURE VALUE | | CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT | SUBJECT TO DOUBLE DEFAULT TREATMENT | EXPOSURE WEIGHTED AVERAGE LGD (%) | EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR | MEMORANDUM ITEMS:
| INTERNAL RATING SYSTEM | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS |
UNFUNDED CREDIT PROTECTION | (-) OTHER FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION | FUNDED CREDIT PROTECTION | UNFUNDED CREDIT PROTECTION | EXPECTED LOSS AMOUNT | (-) VALUE ADJUSTMENTS AND PROVISIONS | NUMBER OF OBLIGORS
PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) | | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | (-) GUARANTEES | (-) CREDIT DERIVATIVES | (-) TOTAL OUTFLOWS | TOTAL INFLOWS (+) | OF WHICH: OFF BALANCE SHEET ITEMS | OF WHICH: OFF BALANCE SHEET ITEMS | OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | GUARANTEES | CREDIT DERIVATIVES | OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION | ELIGIBLE FINANCIAL COLLATERAL | OTHER ELIGIBLE COLLATERAL | | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100
010 | TOTAL EXPOSURES | | | | | | | | | |
015 | of which: Exposures subject to SME-supporting factor | | | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
020 | On balance sheet items subject to credit risk | | | | | | | | | |
030 | Off balance sheet items subject to credit risk | | | | | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | | | | | | |
040 | Securities Financing Transactions | | | | | | | | | |
050 | Derivatives & Long Settlement Transactions | | | | | | | | | |
060 | From Contractual Cross Product Netting | | | | | | | | | |
070 | EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL | | | | | | | | | |
080 | SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL | | | | | | | | | |
BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:
090 | RISK WEIGHT: 0 % | | | | | | | | | |
100 | 50 % | | | | | | | | | |
110 | 70 % | | | | | | | | | |
120 | Of which: in category 1 | | | | | | | | | |
130 | 90 % | | | | | | | | | |
140 | 115 % | | | | | | | | | |
150 | 250 % | | | | | | | | | |
160 | ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE | | | | | | | | | |
170 | EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS | | | | | | | | | |
180 | DILUTION RISK: TOTAL PURCHASED RECEIVABLES | | | | | | | | | |
| EXPOSURE VALUE | | CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT
OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION | FUNDED CREDIT PROTECTION
OF WHICH: OFF BALANCE SHEET ITEMS | OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | GUARANTEES | CREDIT DERIVATIVES | OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION | ELIGIBLE FINANCIAL COLLATERAL | OTHER ELIGIBLE COLLATERAL
REAL ESTATE | OTHER PHYSICAL COLLATERAL | RECEIVABLES
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 255 | 260 | 270 | 280 | 290 | 300
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA | | | |
015 | of which: Exposures / Transactions subject to counterpartySME-supporting credit riskfactor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
020 | On balance sheet items subject to credit risk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
030 | Off balance sheet items subject to credit risk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | | | | | | | |
040 | Securities Financing Transactions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
050 | Derivatives & Long Settlement Transactions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
060 | From Contractual Cross Product Netting | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
070 | EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
080 | SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:
090 | RISK WEIGHT: 0 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 | 50 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
110 | 70 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
120 | Of which: in category 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
130 | 90 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
140 | 115 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
150 | 250 % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
160 | ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
170 | EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
180 | DILUTION RISK: TOTAL PURCHASED RECEIVABLES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| SUBJECT TO DOUBLE DEFAULT TREATMENT | EXPOSURE WEIGHTED AVERAGE LGD (%) | EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR | MEMORANDUM ITEMS:
UNFUNDED CREDIT PROTECTION | EXPECTED LOSS AMOUNT | (-) VALUE ADJUSTMENTS AND PROVISIONS | NUMBER OF OBLIGORS
| OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES
220 | 230 | 240 | 250 | 255 | 260 | 270 | 280 | 290 | 300
010 | TOTAL EXPOSURES | | | | | | Cell linked to CA | | | |
015 | of which: Exposures subject to SME-supporting factor | | | | | | | | | |
BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:
020 | On balance sheet items subject to credit risk | | | | | | | | | |
030 | Off balance sheet items subject to credit risk | | | | | | | | | |
| Exposures/Transactions subject to counterparty credit risk | | | | | | | | | |
040 | Securities Financing Transactions | | | | | | | | | |
050 | Derivatives & Long Settlement Transactions | | | | | | | | | |
060 | From Contractual Cross Product Netting | | | | | | | | | |
070 | EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL | | | | | | | | | |
080 | SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL | | | | | | | | | |
BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:
090 | RISK WEIGHT: 0 % | | | | | | | | | |
100 | 50 % | | | | | | | | | |
110 | 70 % | | | | | | | | | |
120 | Of which: in category 1 | | | | | | | | | |
130 | 90 % | | | | | | | | | |
140 | 115 % | | | | | | | | | |
150 | 250 % | | | | | | | | | |
160 | ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE | | | | | | | | | |
170 | EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS | | | | | | | | | |
180 | DILUTION RISK: TOTAL PURCHASED RECEIVABLES | | | | | | | | | |
C 08.02 — CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BREAKDOWN BY OBLIGOR GRADES OR POOLS (CR IRB 2)
IRB Exposure class:
Own estimates of LGD and/or conversion factors:
OBLIGOR GRADE (ROW IDENTIFIER) | INTERNAL RATING SYSTEM | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS | | EXPOSURE VALUE | | CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT | SUBJECT TO DOUBLE DEFAULT TREATMENT | EXPOSURE WEIGHTED AVERAGE LGD (%) | EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-FACTOR | MEMORANDUM ITEMS:
UNFUNDED CREDIT PROTECTION | (-) OTHER FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION | FUNDED CREDIT PROTECTION | UNFUNDED CREDIT PROTECTION | EXPECTED LOSS AMOUNT | (-) VALUE ADJUSTMENTS AND PROVISIONS | NUMBER OF OBLIGORS
PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) | | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | (-) GUARANTEES | (-) CREDIT DERIVATIVES | (-) TOTAL OUTFLOWS | TOTAL INFLOWS (+) | OF WHICH: OFF BALANCE SHEET ITEMS | OF WHICH: OFF BALANCE SHEET ITEMS | OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES | GUARANTEES | CREDIT DERIVATIVES | OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION | ELIGIBLE FINANCIAL COLLATERAL | OTHER ELIGIBLE COLLATERAL | | OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES
REAL ESTATE | OTHER PHYSICAL COLLATERAL | RECEIVABLES
005 | 010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 255 | 260 | 270 | 280 | 290 | 300
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 09.01 — GEOGRAPHICAL BREAKDOWN OF EXPOSURES BY RESIDENCE OF THE OBLIGOR: SA EXPOSURES (CR GB 1)
Country:
| ORIGINAL EXPOSURE PRE CONVERSION FACTORS | Exposures in default | Observed new defaults for the period | General credit risk adjustments | Specific credit risk adjustments | Of which: write off | Credit risk adjustments/write-offs for observed new defaults | EXPOSURE VALUE | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR
010 | 020 | 040 | 050 | 055 | 060 | 070 | 075 | 080 | 090
010 | Central governments or central banks | | | | | | | | | |
020 | Regional governments or local authorities | | | | | | | | | |
030 | Public sector entities | | | | | | | | | |
040 | Multilateral Development Banks | | | | | | | | | |
050 | International Organisations | | | | | | | | | |
060 | Institutions | | | | | | | | | |
070 | Corporates | | | | | | | | | |
075 | of which: SME | | | | | | | | | |
080 | Retail | | | | | | | | | |
085 | of which: SME | | | | | | | | | |
090 | Secured by mortgages on immovable property | | | | | | | | | |
095 | of which: SME | | | | | | | | | |
100 | Exposures in default | | | | | | | | | |
110 | Items associated with particularly high risk | | | | | | | | | |
120 | Covered bonds | | | | | | | | | |
130 | Claims on institutions and corporates with a short-term credit assessment | | | | | | | | | |
140 | Collective investments undertakings (CIU) | | | | | | | | | |
150 | Equity exposures | | | | | | | | | |
160 | Other exposures | | | | | | | | | |
| Total exposures | | | | | | | | | |
C 09.02 — GEOGRAPHICAL BREAKDOWN OF EXPOSURES BY RESIDENCE OF THE OBLIGOR: IRB EXPOSURES (CR GB 2)
Country:
C 09.03 — BREAKDOWN OF TOTAL OWN FUNDS REQUIREMENTS FOR CREDIT RISK OF RELEVANT CREDIT EXPOSURES BY COUNTRY (CR GB 3)
| ORIGINAL EXPOSURE PRE CONVERSION FACTORS | Of which: defaulted | Observed new defaults for the period | General credit risk adjustments | Specific credit risk adjustments | Of which: write off | Credit risk adjustments/write-offs for observed new defaults | PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) | EXPOSURE WEIGHTED AVERAGE LGD (%) | Of which: defaulted | EXPOSURE VALUE | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | Of which: defaulted | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR | EXPECTED LOSS AMOUNT
010 | 030 | 040 | 050 | 055 | 060 | 070 | 080 | 090 | 100 | 105 | 110 | 120 | 125 | 130
010 | Central governments or central banks | | | | | | | | | | | | | | |
020 | Institutions | | | | | | | | | | | | | | |
030 | Corporates | | | | | | | | | | | | | | |
040 | Of Which: Specialised Lending | | | | | | | | | | | | | | |
050 | Of Which: SME | | | | | | | | | | | | | | |
060 | Retail | | | | | | | | | | | | | | |
070 | Secured by real estate property | | | | | | | | | | | | | | |
080 | SME | | | | | | | | | | | | | | |
090 | Non-SME | | | | | | | | | | | | | | |
100 | Qualifying Revolving | | | | | | | | | | | | | | |
110 | Other Retail | | | | | | | | | | | | | | |
120 | SME | | | | | | | | | | | | | | |
130 | Non-SME | | | | | | | | | | | | | | |
140 | Equity | | | | | | | | | | | | | | |
| Total exposures | | | | | | | | | | | | | | |
| EXPOSURE WEIGHTED AVERAGE LGD (%) | Of which: defaulted | EXPOSURE VALUE | RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR | Of which: defaulted | RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR | EXPECTED LOSS AMOUNT
090 | 100 | 105 | 110 | 120 | 125 | 130
010 | Central governments or central banks | | | | | | |
020 | Institutions | | | | | | |
030 | Corporates | | | | | | |
040 | Of Which: Specialised Lending | | | | | | |
050 | Of Which: SME | | | | | | |
060 | Retail | | | | | | |
070 | Secured by real estate property | | | | | | |
080 | SME | | | | | | |
090 | Non-SME | | | | | | |
100 | Qualifying Revolving | | | | | | |
110 | Other Retail | | | | | | |
120 | SME | | | | | | |
130 | Non-SME | | | | | | |
140 | Equity | | | | | | |
| Total exposures | | | | | | |
C 09.03 — GEOGRAPHICAL BREAKDOWN OF RELEVANT CREDIT EXPOSURES FOR THE PURPOSE OF CALCULATION OF THE INSTITUTION-SPECIFIC COUNTERCYCLICAL BUFFER (CR GB 3)
Country:
| Amount
010
010 | Own fund requirements for credit risk |
C 10.01 — CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS (CR EQU IRB 1)
| INTERNAL RATING SYSTEM | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE VALUE | EXPOSURE WEIGHTED AVERAGE LGD (%) | RISK WEIGHTED EXPOSURE AMOUNT | MEMORANDUM ITEM:
UNFUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | EXPECTED LOSS AMOUNT
PD ASSIGNED TO THE OBLIGOR GRADE (%) | (-) GUARANTEES | (-) CREDIT DERIVATIVES | (-) TOTAL OUTFLOWS
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090
010 | TOTAL IRB EQUITY EXPOSURES | | | | | | | | Cell linked to CA |
020 | PD/LGD APRROACH: TOTAL | | | | | | | | |
050 | SIMPLE RISK WEIGHT APPROACH: TOTAL | | | | | | | | |
060 | BREAKDOWN OF TOTAL EXPOSURES UNDER THE SIMPLE RISK WEIGHT APRROACH BY RISK WEIGHTS:
070 | RISK WEIGHT: 190 % | | | | | | | | |
080 | 290 % | | | | | | | | |
090 | 370 % | | | | | | | | |
100 | INTERNAL MODELS APPROACH | | | | | | | | |
110 | EQUITY EXPOSURES SUBJECT TO RISK WEIGHTS | | | | | | | | |
C 10.02 — CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES (CR EQU IRB 2)
OBLIGOR GRADE (ROW IDENTIFIER) | INTERNAL RATING SYSTEM | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE VALUE | EXPOSURE WEIGHTED AVERAGE LGD (%) | RISK WEIGHTED EXPOSURE AMOUNT | MEMORANDUM ITEM:
UNFUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | EXPECTED LOSS AMOUNT
PD ASSIGNED TO THE OBLIGOR GRADE (%) | (-) GUARANTEES | (-) CREDIT DERIVATIVES | (-) TOTAL OUTFLOWS
005 | 010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090
| | | | | | | | |
C 11.00 — SETTLEMENT/DELIVERY RISK (CR SETT)
| UNSETTLED TRANSACTIONS AT SETTLEMENT PRICE | PRICE DIFFERENCE EXPOSURE DUE TO UNSETTLED TRANSACTIONS | OWN FUNDS REQUIREMENTS | TOTAL SETTLEMENT RISK EXPOSURE AMOUNT
010 | 020 | 030 | 040
010 | Total unsettled transactions in the Non-trading Book | | | | Cell linked to CA
020 | Transactions unsettled up to 4 days (Factor 0 %) | | | |
030 | Transactions unsettled between 5 and 15 days (Factor 8 %) | | | |
040 | Transactions unsettled between 16 and 30 days (Factor 50 %) | | | |
050 | Transactions unsettled between 31 and 45 days (Factor 75 %) | | | |
060 | Transactions unsettled for 46 days or more (Factor 100 %) | | | |
070 | Total unsettled transactions in the Trading Book | | | | Cell linked to CA
080 | Transactions unsettled up to 4 days (Factor 0 %) | | | |
090 | Transactions unsettled between 5 and 15 days (Factor 8 %) | | | |
100 | Transactions unsettled between 16 and 30 days (Factor 50 %) | | | |
110 | Transactions unsettled between 31 and 45 days (Factor 75 %) | | | |
120 | Transactions unsettled for 46 days or more (Factor 100 %) | | | |
C 12.00 — CREDIT RISK: SECURITISATIONS - STANDARDISED APPROACH TO OWN FUNDS REQUIREMENTS (CR SEC SA)
| TOTAL AMOUNT OF SECURITISATI0N EXPOSURES ORIGINATED | SYNTHETIC SECURITISATIONS: CREDIT PROTECTION TO THE SECURITISED EXPOSURES | SECURITISATION POSITIONS | (-) VALUE ADJUSTMENTS AND PROVISIONS | EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS | (-) CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE AMOUNT OF THE EXPOSURE: FUNDED CREDIT PROTECTION FINANCIAL COLLATERAL COMPREHENSIVE METHOD ADJUSTED VALUE (Cvam) | FULLY ADJUSTED EXPOSURE VALUE (E*) | BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE (E*) OF OFF BALANCE SHEET ITEMS ACCORDING TO CONVERSION FACTORS | EXPOSURE VALUE | | BREAKDOWN OF THE EXPOSURE VALUE SUBJECT TO RISK WEIGHTS | BREAKDOWN OF THE EXPOSURE VALUE SUBJECT TO RISK WEIGHTS | RISK-WEIGHTED EXPOSURE AMOUNT | OVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF THE DUE DILIGENCE PROVISIONS | ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO MATURITY MISMATCHES | TOTAL RISK-WEIGHTED EXPOSURE AMOUNT | MEMORANDUM ITEM: RISK WEIGHTED EXPOSURE AMOUNT CORRESPONDING TO THE OUTFLOWS FROM THE SA SECURITISATION TO OTHER EXPOSURE CLASSES
(-) FUNDED CREDIT PROTECTION (Cva) | (-) TOTAL OUTFLOWS | NOTIONAL AMOUNT RETAINED OR REPURCHASED OF CREDIT PROTECTION | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | (-) UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) | (-) FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | 0 % | > 0 % and <= 20 % | > 20 % and <= 50 % | > 50 % and <= 100 % | (-) DEDUCTED FROM OWN FUNDS | SUBJECT TO RISK WEIGHTS | RATED (CREDIT QUALITY STEPS) | 1 250 % | LOOK-THROUGH | INTERNAL ASSESMENT APPROACH
(-) UNFUNDED CREDIT PROTECTION ADJUSTED VALUES (G*) | (-) TOTAL OUTFLOWS | TOTAL INFLOWS | CQS 1 | CQS 2 | CQS 3 | CQS 4 | ALL OTHER CQS | UNRATED | | OF WHICH: SECOND LOSS IN ABCP | OF WHICH: AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | | OF WHICH: SYNTHETIC SECURITISATIONS | BEFORE CAP | AFTER CAP
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA |
020 | OF WHICH: RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA |
030 | ORIGINATOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
040 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
050 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
060 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
070 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
080 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
090 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 | EARLY AMORTISATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
110 | INVESTOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
120 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
130 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
140 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
150 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
160 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
170 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
180 | SPONSOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
190 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
200 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
210 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
220 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
230 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
240 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION:
250 | CQS 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
260 | CQS 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
270 | CQS 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
280 | CQS 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
290 | ALL OTHER CQS AND UNRATED | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 13.00 — CREDIT RISK: SECURITISATIONS - IRB APPROACH TO OWN FUNDS REQUIREMENTS (CR SEC IRB)
| TOTAL AMOUNT OF SECURITISATI0N EXPOSURES ORIGINATED | SYNTHETIC SECURITIZATIONS: CREDIT PROTECTION TO THE SECURITISED EXPOSURES | SECURITISATION POSITIONS | CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE | EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS | (-) CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE AMOUNT OF THE EXPOSURE: FUNDED CREDIT PROTECTION FINANCIAL COLLATERAL COMPREHENSIVE METHOD ADJUSTED VALUE (Cvam) | FULLY ADJUSTED EXPOSURE VALUE (E*) | BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE (E*) OF OFF BALANCE SHEET ITEMS ACCORDING TO CREDIT CONVERSION FACTORS | EXPOSURE VALUE | | BREAKDOWN OF THE EXPOSURE VALUE SUBJECT TO RISK WEIGHTS | (-) REDUCTION IN RISK WEIGHTED EXPOSURE AMOUNT DUE TO VALUE ADJUSTMENTS AND PROVISIONS | RISK-WEIGHTED EXPOSURE AMOUNT | OVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF THE DUE DILIGENCE PROVISIONS | ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO MATURITY MISMATCHES | TOTAL RISK-WEIGHTED EXPOSURE AMOUNT | MEMORANDUM ITEM: RISK WEIGHTED EXPOSURE AMOUNT CORRESPONDING TO THE OUTFLOWS FROM THE IRB SECURITISATION TO OTHER EXPOSURE CLASSES
(-) FUNDED CREDIT PROTECTION (Cva) | (-) TOTAL OUTFLOWS | NOTIONAL AMOUNT RETAINED OR REPURCHASED OF CREDIT PROTECTION | ORIGINAL EXPOSURE PRE CONVERSION FACTORS | (-) UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) | (-) FUNDED CREDIT PROTECTION | SUBSTITUTION OF THE EXPOSURE DUE TO CRM | 0 % | > 0 % and <=20 % | > 20 % and <=50 % | > 50 % and <=100 % | (-) DEDUCTED FROM OWN FUNDS | SUBJECT TO RISK WEIGHTS | RATINGS BASED METHOD (CREDIT QUALITY STEPS) | 1 250 % | SUPERVISORY FORMULA METHOD | LOOK-THROUGH | INTERNAL ASSESSMENT APPROACH
(-) UNFUNDED CREDIT PROTECTION ADJUSTED VALUES (G*) | (-) TOTAL OUTFLOWS | TOTAL INFLOWS | CQS 1 & S/T CQS 1 | CQS 2 | CQS 3 | CQS 4 & S/T CQS 2 | CQS 5 | CQS 6 | CQS 7 & S/T CQS 3 | CQS 8 | CQS 9 | CQS 10 | CQS 11 | ALL OTHER CQS | UNRATED | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | | OF WHICH: SYNTHETIC SECURITISATIONS | BEFORE CAP | AFTER CAP
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA |
020 | OF WHICH: RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to CA |
030 | ORIGINATOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
040 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
050 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
060 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
070 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
080 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
090 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
110 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
120 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
130 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
140 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
150 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
160 | EARLY AMORTISATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
170 | INVESTOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
180 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
190 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
200 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
210 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
220 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
230 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
240 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
250 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
260 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
270 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
280 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
290 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
300 | SPONSOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
310 | ON-BALANCE SHEET ITEMS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
320 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
330 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
340 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
350 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
360 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
370 | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
380 | SECURITISATIONS | A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
390 | B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
400 | C | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
410 | RE-SECURITISATIONS | D | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
420 | E | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION:
430 | CQS 1 & S/T CQS 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
440 | CQS 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
450 | CQS 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
460 | CQS 4 & S/T CQS 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
470 | CQS 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
480 | CQS 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
490 | CQS 7 & S/T CQS 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
500 | CQS 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
510 | CQS 9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
520 | CQS 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
530 | CQS 11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
540 | ALL OTHER CQS AND UNRATED | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 14.00 — DETAILED INFORMATION ON SECURITISATIONS (SEC Details)
ROW NUMBER | INTERNAL CODE | IDENTIFIER OF THE SECURITISATION | IDENTIFIER OF THE ORIGINATOR | SECURITISATION TYPE: (TRADITIONAL / SYNTHETIC) | ACCOUNTING TREATMENT: Securitised exposures are kept or removed from the balance sheet? | SOLVENCY TREATMENT: Securitisation positions subject to own funds requirements? | SECURITISATION OR RE-SECURITISATION? | RETENTION | ROLE OF THE INSTITUTION: (ORIGINATOR / SPONSOR / ORIGINAL LENDER / INVESTOR) | NON ABCP PROGRAMMES | SECURITISED EXPOSURES | SECURITISATION STRUCTURE | SECURITISATION POSITIONS | (-) EXPOSURE VALUE DEDUCTED FROM OWN FUNDS | TOTAL RISK-WEIGHTED EXPOSURE AMOUNT | SECURITISATION POSITIONS - TRADING BOOK
TYPE OF RETENTION APPLIED | % OF RETENTION AT REPORTING DATE | COMPLIANCE WITH THE RETENTION REQUIREMENT? | ORIGINATION DATE (mm/yyyy) | TOTAL AMOUNT OF SECURITISED EXPOSURES AT ORIGINATION DATE | TOTAL AMOUNT | INSTITUTION'S SHARE (%) | TYPE | APPROACH APPLIED (SA/IRB/MIX) | NUMBER OF EXPOSURES | COUNTRY | ELGD (%) | (-) VALUE ADJUSTMENTS AND PROVISIONS | OWN FUNDS REQUIREMENTS BEFORE SECURITISATION (%) | ON-BALANCE SHEET ITEMS | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | MATURITY | ORIGINAL EXPOSURE PRE-CONVERSION FACTORS | MEMORANDUM ITEMS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES | EARLY AMORTISATION | CTP OR NON-CTP? | NET POSITIONS | TOTAL OWN FUNDS REQUIREMENTS (SA)
SENIOR | MEZZANINE | FIRST LOSS | SENIOR | MEZZANINE | FIRST LOSS | FIRST FORESEEABLE TERMINATION DATE | LEGAL FINAL MATURITY DATE | ON-BALANCE SHEET ITEMS | OFF-BALANCE SHEET ITEMS AND DERIVATIVES | DIRECT CREDIT SUBSTITUTES | IRS / CRS | ELIGIBLE LIQUIDITY FACILITIES | OTHER (including non-eligible LF) | CONVERSION FACTOR APPLIED
SENIOR | MEZZANINE | FIRST LOSS | SENIOR | MEZZANINE | FIRST LOSS | BEFORE CAP | AFTER CAP
LONG | SHORT | SPECIFIC RISK
005 | 010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460 | 470 | 480
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 16.00 — OPERATIONAL RISK (OPR)
BANKING ACTIVITIES | RELEVANT INDICATOR | LOANS AND ADVANCES (IN CASE OF ASA APPLICATION) | OWN FUNDS REQUIREMENT | Total operational risk exposure amount | AMA MEMORANDUM ITEMS TO BE REPORTED IF APPLICABLE
YEAR-3 | YEAR-2 | LAST YEAR | YEAR-3 | YEAR-2 | LAST YEAR | OF WHICH: DUE TO AN ALLOCATION MECHANISM | OWN FUNDS REQUIREMENT BEFORE ALLEVIATION DUE TO EXPECTED LOSS, DIVERSIFICATION AND RISK MITIGATION TECHNIQUES | (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO THE EXPECTED LOSS CAPTURED IN BUSINESS PRACTICES | (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO DIVERSIFICATION | (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO RISK MITIGATION TECHNIQUES (INSURANCE AND OTHER RISK TRANSFER MECHANISMS)
010 | 020 | 030 | 040 | 050 | 060 | 070 | O71 | 080 | 090 | 100 | 110 | 120
010 | 1. BANKING ACTIVITIES SUBJECT TO BASIC INDICATOR APPROACH (BIA) | | | | | | | | Cell linked to CA2 | | | | |
020 | 2. BANKING ACTIVITIES SUBJECT TO STANDARDISED (TSA) / ALTERNATIVE STANDARDISED (ASA) APPROACHES | | | | | | | | Cell linked to CA2 | | | | |
| SUBJECT TO TSA: | | | | | | | | | | | | |
030 | CORPORATE FINANCE (CF) | | | | | | | | | | | | |
040 | TRADING AND SALES (TS) | | | | | | | | | | | | |
050 | RETAIL BROKERAGE (RBr) | | | | | | | | | | | | |
060 | COMMERCIAL BANKING (CB) | | | | | | | | | | | | |
070 | RETAIL BANKING (RB) | | | | | | | | | | | | |
080 | PAYMENT AND SETTLEMENT (PS) | | | | | | | | | | | | |
090 | AGENCY SERVICES (AS) | | | | | | | | | | | | |
100 | ASSET MANAGEMENT (AM) | | | | | | | | | | | | |
| SUBJECT TO ASA: | | | | | | | | | | | | |
110 | COMMERCIAL BANKING (CB) | | | | | | | | | | | | |
120 | RETAIL BANKING (RB) | | | | | | | | | | | | |
130 | 3. BANKING ACTIVITIES SUBJECT TO ADVANCED MEASUREMENT APPROACHES AMA | | | | | | | | Cell linked to CA2 | | | | |
C 17.00 — OPERATIONAL RISK: GROSSLOSSES LOSSESAND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR (OPR Details)
MAPPING OF LOSSES TO BUSINESS LINES | EVENT TYPES | TOTAL EVENT TYPES | MEMORANDUM ITEM: THRESHOLD APPLIED IN DATA COLLECTION
INTERNAL FRAUD | EXTERNAL FRAUD | EMPLOYMENT PRACTICES AND WORKPLACE SAFETY | CLIENTS, PRODUCTS & BUSINESS PRACTICES | DAMAGE TO PHYSICAL ASSETS | BUSINESS DISRUPTION AND SYSTEM FAILURES | EXECUTION, DELIVERY & PROCESS MANAGEMENT | LOWEST | HIGHEST
Rows | | 010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100
010 | CORPORATE FINANCE [CF] | Number of events | | | | | | | | | |
020 | Total loss amount | | | | | | | | | |
030 | Maximum single loss | | | | | | | | | |
040 | Sum of the five largest losses | | | | | | | | | |
050 | Total loss recovery | | | | | | | | | |
110 | TRADING AND SALES [TS] | Number of events | | | | | | | | | |
120 | Total loss amount | | | | | | | | | |
130 | Maximum single loss | | | | | | | | | |
140 | Sum of the five largest losses | | | | | | | | | |
150 | Total loss recovery | | | | | | | | | |
210 | RETAIL BROKERAGE [RBr] | Number of events | | | | | | | | | |
220 | Total loss amount | | | | | | | | | |
230 | Maximum single loss | | | | | | | | | |
240 | Sum of the five largest losses | | | | | | | | | |
250 | Total loss recovery | | | | | | | | | |
310 | COMMERCIAL BANKING [CB] | Number of events | | | | | | | | | |
320 | Total loss amount | | | | | | | | | |
330 | Maximum single loss | | | | | | | | | |
340 | Sum of the five largest losses | | | | | | | | | |
350 | Total loss recovery | | | | | | | | | |
410 | RETAIL BANKING [RB] | Number of events | | | | | | | | | |
420 | Total loss amount | | | | | | | | | |
430 | Maximum single loss | | | | | | | | | |
440 | Sum of the five largest losses | | | | | | | | | |
450 | Total loss recovery | | | | | | | | | |
510 | PAYMENT AND SETTLEMENT [PS] | Number of events | | | | | | | | | |
520 | Total loss amount | | | | | | | | | |
530 | Maximum single loss | | | | | | | | | |
540 | Sum of the five largest losses | | | | | | | | | |
550 | Total loss recovery | | | | | | | | | |
610 | AGENCY SERVICES [AS] | Number of events | | | | | | | | | |
620 | Total loss amount | | | | | | | | | |
630 | Maximum single loss | | | | | | | | | |
640 | Sum of the five largest losses | | | | | | | | | |
650 | Total loss recovery | | | | | | | | | |
710 | ASSET MANAGEMENT [AM] | Number of events | | | | | | | | | |
720 | Total loss amount | | | | | | | | | |
730 | Maximum single loss | | | | | | | | | |
740 | Sum of the five largest losses | | | | | | | | | |
750 | Total loss recovery | | | | | | | | | |
810 | CORPORATE ITEMS [CI] | Number of events | | | | | | | | | |
820 | Total loss amount | | | | | | | | | |
830 | Maximum single loss | | | | | | | | | |
840 | Sum of the five largest losses | | | | | | | | | |
920850 | Total loss amountrecovery | | | | | | | | | |
910 | TOTAL BUSINESS LINES | Number of eventsevents. Of which: | | | | | | | | | |
911 | ≥ 10 000 and < 20 000 | | | | | | | | | |
912 | ≥ 20 000 and < 100 000 | | | | | | | | | |
913 | ≥ 100 000 and < 1 000 000 | | | | | | | | | |
914 | ≥ 1 000 000 | | | | | | | | | |
920 | Total loss amount. Of which: | | | | | | | | | |
921 | ≥ 10 000 and < 20 000 | | | | | | | | | |
922 | ≥ 20 000 and < 100 000 | | | | | | | | | |
923 | ≥ 100 000 and < 1 000 000 | | | | | | | | | |
924 | ≥ 1 000 000 | | | | | | | | | |
930 | Maximum single loss | | | | | | | | | |
940 | Sum of the five largest losses | | | | | | | | | |
950 | Total loss recovery | | | | | | | | | |
C 18.00 — MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS (MKR SA TDI)
Currency:
| POSITIONS | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT
ALL POSITIONS | NET POSITIONS | POSITIONS SUBJECT TO CAPITAL CHARGE
LONG | SHORT | LONG | SHORT
010 | 020 | 030 | 040 | 050 | 060 | 070
010 | TRADED DEBT INSTRUMENTS IN TRADING BOOK | | | | | | | Cell linked to CA2
011 | General risk | | | | | | |
012 | Derivatives | | | | | | |
013 | Other assets and liabilities | | | | | | |
020 | Maturity-based approach | | | | | | |
030 | Zone 1 | | | | | | |
040 | 0 ≤ 1 month | | | | | | |
050 | > 1 ≤ 3 months | | | | | | |
060 | > 3 ≤ 6 months | | | | | | |
070 | > 6 ≤ 12 months | | | | | | |
080 | Zone 2 | | | | | | |
090 | > 1 ≤ 2 (1,9 for cupon of less than 3 %) years | | | | | | |
100 | > 2 ≤ 3 (> 1,9 ≤ 2,8 for cupon of less than 3 %) years | | | | | | |
110 | > 3 ≤ 4 (> 2,8 ≤ 3,6 for cupon of less than 3 %) years | | | | | | |
120 | Zone 3 | | | | | | |
130 | > 4 ≤ 5 (> 3,6 ≤ 4,3 for cupon of less than 3 %) years | | | | | | |
140 | > 5 ≤ 7 (> 4,3 ≤ 5,7 for cupon of less than 3 %) years | | | | | | |
150 | > 7 ≤ 10 (> 5,7 ≤ 7,3 for cupon of less than 3 %) years | | | | | | |
160 | > 10 ≤ 15 (> 7,3 ≤ 9,3 for cupon of less than 3 %) years | | | | | | |
170 | > 15 ≤ 20 (> 9,3 ≤ 10,6 for cupon of less than 3 %) years | | | | | | |
180 | > 20 (> 10,6 ≤ 12,0 for cupon of less than 3 %) years | | | | | | |
190 | (> 12,0 ≤ 20,0 for cupon of less than 3 %) years | | | | | | |
200 | (> 20 for cupon of less than 3 %) years | | | | | | |
210 | Duration-based approach | | | | | | |
220 | Zone 1 | | | | | | |
230 | Zone 2 | | | | | | |
240 | Zone 3 | | | | | | |
250 | Specific risk | | | | | | |
251 | Own funds requirement for non-securitisation debt instruments | | | | | | |
260 | Debt securities under the first category in Table 1 | | | | | | |
270 | Debt securities under the second category in Table 1 | | | | | | |
280 | With residual term ≤ 6 months | | | | | | |
290 | With a residual term > 6 months and ≤ 24 months | | | | | | |
300 | With a residual term > 24 months | | | | | | |
310 | Debt securities under the third category in Table 1 | | | | | | |
320 | Debt securities under the fourth category in Table 1 | | | | | | |
321 | Rated nth-to default credit derivatives | | | | | | |
325 | Own funds requirement for securitisation instruments | | | | | | |
330 | Own funds requirement for the correlation trading portfolio | | | | | | |
340 | Particular approach for position risk in CIUs | | | | | | |
350 | Additional requirements for options (non-delta risks) | | | | | | |
360 | Simplified method | | | | | | |
370 | Delta plus approach - additional requirements for gamma risk | | | | | | |
380 | Delta plus approach - additional requirements for vega risk | | | | | | |
390 | Scenario matrix approach | | | | | | |
C 19.00 — MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS (MKR SA SEC)
| ALL POSITIONS | (-) POSITIONS DEDUCTED FROM OWN FUNDS | NET POSITIONS | BREAKDOWN OF THE NET POSITIONS (LONG) ACCORDING TO SA AND IRB RISK WEIGHTS | BREAKDOWN OF THE NET POSITIONS (SHORT) ACCORDING TO SA AND IRB RISK WEIGHTS | OVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF THE DUE DILIGENCE PROVISIONS | BEFORE CAP | AFTER CAP | TOTAL OWN FUNDS REQUIREMENTS
RISK WEIGHTS < 1 250 % | 1 250 % | SUPERVISORY FORMULA METHOD | LOOK-THROUGH | INTERNAL ASSESMENT APPROACH | RISK WEIGHTS < 1 250 % | 1 250 % | SUPERVISORY FORMULA METHOD | LOOK-THROUGH | INTERNAL ASSESMENT APPROACH
LONG | SHORT | (-) LONG | (-) SHORT | LONG | SHORT | 7 - 10 % | 12 - 18 % | 20 - 35 % | 40 - 75 % | 100 % | 150 % | 200 % | 225 % | 250 % | 300 % | 350 % | 425 % | 500 % | 650 % | 750 % | 850 % | RATED | UNRATED | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | 7 - 10 % | 12 - 18 % | 20 - 35 % | 40 - 75 % | 100 % | 150 % | 200 % | 225 % | 250 % | 300 % | 350 % | 425 % | 500 % | 650 % | 750 % | 850 % | RATED | UNRATED | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | WEIGHTED NET LONG POSITIONS | WEIGHTED NET SHORT POSITIONS | WEIGHTED NET LONG POSITIONS | WEIGHTED NET SHORT POSITIONS | SUM OF WEIGHTED NET LONG AND SHORT POSITIONS | WEIGHTED NET LONG POSITIONS | WEIGHTED NET SHORT POSITIONS | SUM OF WEIGHTED NET LONG AND SHORT POSITIONS
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450 | 460 | 470 | 480 | 490 | 500 | 510 | 520 | 530 | 540 | 550 | 560 | 570 | 580 | 590 | 600 | 610
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to MKR SA TDI {325:060}
020 | Of which: RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
030 | ORIGINATOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
040 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
050 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
060 | INVESTOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
070 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
080 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
090 | SPONSOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
110 | RE-SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| BREAKDOWN OF THE TOTAL SUM OF WEIGHTED NET LONG AND NET SHORT POSITIONS BY UNDERLYING TYPES:
120 | 1. Residential mortgages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
130 | 2. Commercial mortgages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
140 | 3. Credit card receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
150 | 4. Leasing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
160 | 5. Loans to corporates or SMEs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
170 | 6. Consumer loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
180 | 7. Trade receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
190 | 8. Other assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
200 | 9. Covered Bondes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
210 | 10. Other liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 20.00 — MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO (MKR SA CTP)
| ALL POSITIONS | (-) POSITIONS DEDUCTED FROM OWN FUNDS | NET POSITIONS | BREAKDOWN OF THE NET POSITION (LONG) ACCORDING TO SA AND IRB RISK WEIGHTS | BREAKDOWN OF THE NET POSITION (SHORT) ACCORDING TO SA AND IRB RISK WEIGHTS | BEFORE CAP | AFTER CAP | TOTAL OWN FUNDS REQUIREMENTS
RISK WEIGHTS < 1 250 % | 1 250 % | SUPERVISORY FORMULA METHOD | LOOK-THROUGH | INTERNAL ASSESMENT APPROACH | RISK WEIGHTS < 1 250 % | 1 250 % | SUPERVISORY FORMULA METHOD | LOOK-THROUGH | INTERNAL ASSESMENT APPROACH
LONG | SHORT | (-) LONG | (-) SHORT | LONG | SHORT | 7 - 10 % | 12 - 18 % | 20 - 35 % | 40 - 75 % | 100 % | 250 % | 350 % | 425 % | 650 % | Other | RATED | UNRATED | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | 7 - 10 % | 12 - 18 % | 20 - 35 % | 40 - 75 % | 100 % | 250 % | 350 % | 425 % | 650 % | Other | RATED | UNRATED | | AVERAGE RISK WEIGHT (%) | | AVERAGE RISK WEIGHT (%) | WEIGHTED NET LONG POSITIONS | WEIGHTED NET SHORT POSITIONS | WEIGHTED NET LONG POSITIONS | WEIGHTED NET SHORT POSITIONS
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180 | 190 | 200 | 210 | 220 | 230 | 240 | 250 | 260 | 270 | 280 | 290 | 300 | 310 | 320 | 330 | 340 | 350 | 360 | 370 | 380 | 390 | 400 | 410 | 420 | 430 | 440 | 450
010 | TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cell linked to MKR SA TDI {330:060}
| SECURITISATION POSITIONS:
020 | ORIGINATOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
030 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
040 | OTHER CTP POSITIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
050 | INVESTOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
060 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
070 | OTHER CTP POSITIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
080 | SPONSOR: TOTAL EXPOSURES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
090 | SECURITISATIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
100 | OTHER CTP POSITIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| N-TH-TO-DEFAULT CREDIT DERIVATES:
110 | N-TH-TO-DEFAULT CREDIT DERIVATIVES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
120 | OTHER CTP POSITIONS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
C 21.00 — MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES (MKR SA EQU)
National market:
| POSITIONS | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT
ALL POSITIONS | NET POSITIONS | POSITIONS SUBJECT TO CAPITAL CHARGE
LONG | SHORT
LONG | SHORT | LONG | SHORT
010 | 020 | 030 | 040 | 050 | 060 | 070
010 | EQUITIES IN TRADING BOOK | | | | | | | Cell linked to CA
020 | General risk | | | | | | |
021 | Derivatives | | | | | | |
022 | Other assets and liabilities | | | | | | |
030 | Exchange traded stock-index futures broadly diversified subject to particular approach | | | | | | |
040 | Other equities than exchange traded stock-index futures broadly diversified | | | | | | |
050 | Specific risk | | | | | | |
080 | Particular approach for position risk in CIUs | | | | | | |
090 | Additional requirements for options (non-delta risks) | | | | | | |
100 | Simplified method | | | | | | |
110 | Delta plus approach -— additional requirements for gamma risk | | | | | | |
120 | Delta plus approach -— additional requirements for vega risk | | | | | | |
130 | Scenario matrix approach | | | | | | |
C 22.00 — MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK (MKR SA FX)
| ALL POSITIONS | NET POSITIONS | POSITIONS SUBJECT TO CAPITAL CHARGE (Including redistribution of unmatched positions in currencies subject to special treatment for matched positions) | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT
LONG | SHORT | LONG | SHORT | LONG | SHORT | MATCHED
020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100
010 | TOTAL POSITIONS IN NON-REPORTING CURRENCIES | | | | | | | | | Cell linked to CA
020 | Currencies closely correlated | | | | | | | | |
030 | All other currencies (including CIUs treated as different currencies) | | | | | | | | |
040 | Gold | | | | | | | | |
050 | Additional requirements for options (non-delta risks) | | | | | | | | |
060 | Simplified method | | | | | | | | |
070 | Delta plus approach -— additional requirements for gamma risk | | | | | | | | |
080 | Delta plus approach -— additional requirements for vega risk | | | | | | | | |
090 | Scenario matrix approach | | | | | | | | |
BREAKDOWN OF TOTAL POSITIONS (REPORTING CURRENCY INCLUDED) BY EXPOSURE TYPES
100 | Other assets and liabilities other than off-balance sheet items and derivatives | | | | | | | | |
110 | Off-balance sheet items | | | | | | | | |
120 | Derivatives | | | | | | | | |
Memorandum items: CURRENCY POSITIONS
130 | Euro | | | | | | | | |
140 | Lek | | | | | | | | |
150 | Argentine Peso | | | | | | | | |
160 | Australian Dollar | | | | | | | | |
170 | Brazilian Real | | | | | | | | |
180 | Bulgarian Lev | | | | | | | | |
190 | Canadian Dollar | | | | | | | | |
200 | Czech Koruna | | | | | | | | |
210 | Danish Krone | | | | | | | | |
220 | Egyptian Pound | | | | | | | | |
230 | Pound Sterling | | | | | | | | |
240 | Forint | | | | | | | | |
250 | Yen | | | | | | | | |
270 | Lithuanian Litas | | | | | | | | |
280 | Denar | | | | | | | | |
290 | Mexican Peso | | | | | | | | |
300 | Zloty | | | | | | | | |
310 | Rumanian Leu | | | | | | | | |
320 | Russian Ruble | | | | | | | | |
330 | Serbian Dinar | | | | | | | | |
340 | Swedish Krona | | | | | | | | |
350 | Swiss Franc | | | | | | | | |
360 | Turkish Lira | | | | | | | | |
370 | Hryvnia | | | | | | | | |
380 | US Dollar | | | | | | | | |
390 | Iceland Krona | | | | | | | | |
400 | Norwegian Krone | | | | | | | | |
410 | Hong Kong Dollar | | | | | | | | |
420 | New Taiwan Dollar | | | | | | | | |
430 | New Zealand Dollar | | | | | | | | |
440 | Singapore Dollar | | | | | | | | |
450 | Won | | | | | | | | |
460 | Yuan Renminbi | | | | | | | | |
470 | Other | | | | | | | | |
480 | Croatian Kuna | | | | | | | | |
C 23.00 — MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES (MKR SA COM)
| ALL POSITIONS | NET POSITIONS | POSITIONS SUBJECT TO CAPITAL CHARGE | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT
LONG | SHORT
LONG | SHORT
010 | 020 | 030 | 040 | 050 | 060 | 070
010 | TOTAL POSITIONS IN COMMODITIES | | | | | | | Cell linked to CA
020 | Precious metals (except gold) | | | | | | |
030 | Base metals | | | | | | |
040 | Agricultural products (softs) | | | | | | |
050 | Others | | | | | | |
060 | Of which energy products (oil, gas) | | | | | | |
070 | Maturity ladder approach | | | | | | |
080 | Extended maturity ladder approach | | | | | | |
090 | Simplified approach: All positions | | | | | | |
100 | Additional requirements for options (non-delta risks) | | | | | | |
110 | Simplified method | | | | | | |
120 | Delta plus approach - additional requirements for gamma risk | | | | | | |
130 | Delta plus approach - additional requirements for vega risk | | | | | | |
140 | Scenario matrix approach | | | | | | |
C 24.00 — MARKET RISK INTERNAL MODELS (MKR IM)
| VaR | STRESSED VaR | INCREMENTAL DEFAULT AND MIGRATION RISK CAPITAL CHARGE | ALL PRICE RISKS CAPITAL CHARGE FOR CTP | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT | Number of overshootings during previous 250 working days | VaR Multiplication Factor (mc) | SVaR Multiplication Factor (ms) | ASSUMED CHARGE FOR CTP FLOOR - WEIGHTED NET LONG POSITIONS AFTER CAP | ASSUMED CHARGE FOR CTP FLOOR - WEIGHTED NET SHORT POSITIONS AFTER CAP
MULTIPLICATION FACTOR (mc) x AVERAGE OF PREVIOUS 60 WORKING DAYS (VaRavg) | PREVIOUS DAY (VaRt-1) | MULTIPLICATION FACTOR (ms) x AVERAGE OF PREVIOUS 60 WORKING DAYS (SVaRavg) | LATEST AVAILABLE (SVaRt-1) | 12 WEEKS AVERAGE MEASURE | LAST MEASURE | FLOOR | 12 WEEKS AVERAGE MEASURE | LAST MEASURE
030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140 | 150 | 160 | 170 | 180
010 | TOTAL POSITIONS | | | | | | | | | | | Cell linked to CA | | | | |
| Memorandum items: BREAKDOWN OF MARKET RISK
020 | Traded debt instruments | | | | | | | | | | | | | | | |
030 | TDI - General risk | | | | | | | | | | | | | | | |
040 | TDI - Specific Risk | | | | | | | | | | | | | | | |
050 | Equities | | | | | | | | | | | | | | | |
060 | Equities - General risk | | | | | | | | | | | | | | | |
070 | Equities - Specific Risk | | | | | | | | | | | | | | | |
080 | Foreign Exchange risk | | | | | | | | | | | | | | | |
090 | Commodities risk | | | | | | | | | | | | | | | |
100 | Total amount for general risk | | | | | | | | | | | | | | | |
110 | Total amount for specific risk | | | | | | | | | | | | | | | |
C 25.00 — CREDIT VALUE ADJUSTMENT RISK (CVA)
| EXPOSURE VALUE | VaR | STRESSED VaR | OWN FUNDS REQUIREMENTS | TOTAL RISK EXPOSURE AMOUNT | MEMORANDUM ITEMS | CVA RISK HEDGE NOTIONALS
| of which: OTC Derivatives | of which: SFT | MULTIPLICATION FACTOR (mc) x AVERAGE OF PREVIOUS 60 WORKING DAYS (VaRavg) | PREVIOUS DAY (VaRt-1) | MULTIPLICATION FACTOR (ms) x AVERAGE OF PREVIOUS 60 WORKING DAYS (SVaRavg) | LATEST AVAILABLE (SVaRt-1) | Number of counterparties | of which: proxy was used to determine credit spread | INCURRED CVA | SINGLE NAME CDS | INDEX CDS
010 | 020 | 030 | 040 | 050 | 060 | 070 | 080 | 090 | 100 | 110 | 120 | 130 | 140
010 | CVA risk total | | | | | | | | | Link to {CA2;r640;c010} | | | | |
020 | According to Advanced method | | | | | | | | | Link to {CA2;r650;c010} | | | | |
030 | According to Standardised method | | | | | | | | | Link to {CA2;r660;c010} | | | | |
040 | Based on OEM | | | | | | | | | Link to {CA2;r670;c010} | | | | |