Annex I

Rows

ID

Item

Amount

010

1

OWN FUNDS

015

1.1

TIER 1 CAPITAL

020

1.1.1

COMMON EQUITY TIER 1 CAPITAL

030

1.1.1.1

Capital instruments eligible as CET1 Capital

040

1.1.1.1.1

Paid up capital instruments

045

1.1.1.1.1*

Of which: Capital instruments subscribed by public authorities in emergency situations

050

1.1.1.1.2*

Memorandum item: Capital instruments not eligible

060

1.1.1.1.3

Share premium

070

1.1.1.1.4

(-) Own CET1 instruments

080

1.1.1.1.4.1

(-) Direct holdings of CET1 instruments

090

1.1.1.1.4.2

(-) Indirect holdings of CET1 instruments

091

1.1.1.1.4.3

(-) Synthetic holdings of CET1 instruments

092

1.1.1.1.5

(-) Actual or contingent obligations to purchase own CET1 instruments

130

1.1.1.2

Retained earnings

140

1.1.1.2.1

Previous years retained earnings

150

1.1.1.2.2

Profit or loss eligible

160

1.1.1.2.2.1

Profit or loss attributable to owners of the parent

170

1.1.1.2.2.2

(-) Part of interim or year-end profit not eligible

180

1.1.1.3

Accumulated other comprehensive income

200

1.1.1.4

Other reserves

210

1.1.1.5

Funds for general banking risk

220

1.1.1.6

Transitional adjustments due to grandfathered CET1 Capital instruments

230

1.1.1.7

Minority interest given recognition in CET1 capital

240

1.1.1.8

Transitional adjustments due to additional minority interests

250

1.1.1.9

Adjustments to CET1 due to prudential filters

260

1.1.1.9.1

(-) Increases in equity resulting from securitised assets

270

1.1.1.9.2

Cash flow hedge reserve

280

1.1.1.9.3

Cumulative gains and losses due to changes in own credit risk on fair valued liabilities

285

1.1.1.9.4

Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities

290

1.1.1.9.5

(-) Value adjustments due to the requirements for prudent valuation

300

1.1.1.10

(-) Goodwill

310

1.1.1.10.1

(-) Goodwill accounted for as intangible asset

320

1.1.1.10.2

(-) Goodwill included in the valuation of significant investments

330

1.1.1.10.3

Deferred tax liabilities associated to goodwill

340

1.1.1.11

(-) Other intangible assets

350

1.1.1.11.1

(-) Other intangible assets before deduction of deferred tax liabilities

360

1.1.1.11.2

Deferred tax liabilities associated to other intangible assets

370

1.1.1.12

(-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities

380

1.1.1.13

(-) IRB shortfall of credit risk adjustments to expected losses

390

1.1.1.14

(-) Defined benefit pension fund assets

400

1.1.1.14.1

(-) Defined benefit pension fund assets

410

1.1.1.14.2

Deferred tax liabilities associated to defined benefit pension fund assets

420

1.1.1.14.3

Defined benefit pension fund assets which the institution has an unrestricted ability to use

430

1.1.1.15

(-) Reciprocal cross holdings in CET1 Capital

440

1.1.1.16

(-) Excess of deduction from AT1 items over AT1 Capital

450

1.1.1.17

(-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250 % risk weight

460

1.1.1.18

(-) Securitisation positions which can alternatively be subject to a 1 250 % risk weight

470

1.1.1.19

(-) Free deliveries which can alternatively be subject to a 1 250 % risk weight

471

1.1.1.20

(-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250 % risk weight

472

1.1.1.21

(-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250 % risk weight

480

1.1.1.22

(-) CET1 instruments of financial sector entites where the institution does not have a significant investment

490

1.1.1.23

(-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences

500

1.1.1.24

(-) CET1 instruments of financial sector entities where the institution has a significant investment

510

1.1.1.25

(-) Amount exceeding the 17,65 % threshold

520

1.1.1.26

Other transitional adjustments to CET1 Capital

524

1.1.1.27

(-) Additional deductions of CET1 Capital due to Article 3 CRR

529

1.1.1.28

CET1 capital elements or deductions — other

530

1.1.2

ADDITIONAL TIER 1 CAPITAL

540

1.1.2.1

Capital instruments eligible as AT1 Capital

550

1.1.2.1.1

Paid up capital instruments

560

1.1.2.1.2*

Memorandum item: Capital instruments not eligible

570

1.1.2.1.3

Share premium

580

1.1.2.1.4

(-) Own AT1 instruments

590

1.1.2.1.4.1

(-) Direct holdings of AT1 instruments

620

1.1.2.1.4.2

(-) Indirect holdings of AT1 instruments

621

1.1.2.1.4.3

(-) Synthetic holdings of AT1 instruments

622

1.1.2.1.5

(-) Actual or contingent obligations to purchase own AT1 instruments

660

1.1.2.2

Transitional adjustments due to grandfathered AT1 Capital instruments

670

1.1.2.3

Instruments issued by subsidiaries that are given recognition in AT1 Capital

680

1.1.2.4

Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries

690

1.1.2.5

(-) Reciprocal cross holdings in AT1 Capital

700

1.1.2.6

(-) AT1 instruments of financial sector entities where the institution does not have a significant investment

710

1.1.2.7

(-) AT1 instruments of financial sector entities where the institution has a significant investment

720

1.1.2.8

(-) Excess of deduction from T2 items over T2 Capital

730

1.1.2.9

Other transitional adjustments to AT1 Capital

740

1.1.2.10

Excess of deduction from AT1 items over AT1 Capital (deducted in CET1)

744

1.1.2.11

(-) Additional deductions of AT1 Capital due to Article 3 CRR

748

1.1.2.12

AT1 capital elements or deductions — other

750

1.2

TIER 2 CAPITAL

760

1.2.1

Capital instruments and subordinated loans eligible as T2 Capital

770

1.2.1.1

Paid up capital instruments and subordinated loans

780

1.2.1.2*

Memorandum item: Capital instruments and subordinated loans not eligible

790

1.2.1.3

Share premium

800

1.2.1.4

(-) Own T2 instruments

810

1.2.1.4.1

(-) Direct holdings of T2 instruments

840

1.2.1.4.2

(-) Indirect holdings of T2 instruments

841

1.2.1.4.3

(-) Synthetic holdings of T2 instruments

842

1.2.1.5

(-) Actual or contingent obligations to purchase own T2 instruments

880

1.2.2

Transitional adjustments due to grandfathered T2 Capital instruments and subordinated loans

890

1.2.3

Instruments issued by subsidiaries that are given recognition in T2 Capital

900

1.2.4

Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries

910

1.2.5

IRB Excess of provisions over expected losses eligible

920

1.2.6

SA General credit risk adjustments

930

1.2.7

(-) Reciprocal cross holdings in T2 Capital

940

1.2.8

(-) T2 instruments of financial sector entities where the institution does not have a significant investment

950

1.2.9

(-) T2 instruments of financial sector entities where the institution has a significant investment

960

1.2.10

Other transitional adjustments to T2 Capital

970

1.2.11

Excess of deduction from T2 items over T2 Capital (deducted in AT1)

974

1.2.12

(-) Additional deductions of T2 Capital due to Article 3 CRR

Row

ID

Item

Column

Deferred tax assest and liabilities

010

010

1

Total deferred tax assets

020

1.1

Deferred tax assets that do not rely on future profitability

030

1.2

Deferred tax assets that rely on future profitability and do not arise from temporary differences

040

1.3

Deferred tax assets that rely on future profitability and arise from temporary differences

050

2

Total deferred tax liabilities

060

2.1

Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability

070

2.2

Deferred tax liabilities deductible from deferred tax assets that rely on future profitability

080

2.2.1

Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences

090

2.2.2

Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences

Credit risk adjustments and expected losses

100

3

IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures

110

3.1

Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount

120

3.1.1

General credit risk adjustments

130

3.1.2

Specific credit risk adjustments

131

3.1.3

Additional value adjustments and other own funds reductions

140

3.2

Total expected losses eligible

145

4

IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures

150

4.1

Specific credit risk adjustments and positions treated similarily

155

4.2

Total expected losses eligible

160

5

Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2

170

6

Total gross provisions eligible for inclusion in T2 capital

180

7

Risk weighted exposure amounts for calculating the cap to the provision eligible as T2

Thresholds for Common Equity Tier 1 deductions

190

8

Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment

200

9

10 % CET1 threshold

210

10

17,65 % CET1 threshold

225

11.1

Eligible capital for the purposes of qualifying holdings outside the financial sector

226

11.2

Eligible capital for the purposes of large exposures

Investments in the capital of financial sector entities where the institution does not have a significant investment

230

12

Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions

240

12.1

Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

250

12.1.1

Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

260

12.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

270

12.2

Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

280

12.2.1

Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

290

12.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

291

12.3

Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

292

12.3.1

Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment

293

12.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

300

13

Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions

310

13.1

Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

320

13.1.1

Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

330

13.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

340

13.2

Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

350

13.2.1

Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

360

13.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

361

13.3

Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

362

13.3.1

Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment

363

13.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

370

14

Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions

380

14.1

Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment

390

14.1.1

Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment

400

14.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

410

14.2

Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment

420

14.2.1

Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment

430

14.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

431

14.3

Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment

432

14.3.1

Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment

433

14.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

Investments in the capital of financial sector entities where the institution has a significant investment

440

15

Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions

450

15.1

Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment

460

15.1.1

Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment

470

15.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

480

15.2

Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment

490

15.2.1

Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment

500

15.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

501

15.3

Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment

502

15.3.1

Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment

503

15.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

510

16

Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions

520

16.1

Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment

530

16.1.1

Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment

540

16.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

550

16.2

Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment

560

16.2.1

Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment

570

16.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

571

16.3

Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment

572

16.3.1

Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment

573

16.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

580

17

Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions

590

17.1

Direct holdings of T2 capital of financial sector entities where the institution has a significant investment

600

17.1.1

Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment

610

17.1.2

(-) Permitted offsetting short positions in relation to the direct gross holdings included above

620

17.2

Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment

630

17.2.1

Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment

640

17.2.2

(-) Permitted offsetting short positions in relation to the indirect gross holdings included above

641

17.3

Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment

642

17.3.1

Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment

643

17.3.2

(-) Permitted offsetting short positions in relation to the synthetic gross holdings included above

Total risk exposure amounts of holdings not deducted from the corresponding capital category:

650

18

Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital

660

19

Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital

670

20

Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital

Temporary waiver from deduction from own funds

680

21

Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived

690

22

Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived

700

23

Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived

ENTITIES WITHIN SCOPE OF CONSOLIDATION

INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS

NAME

CODE

LEI code

INSTITUTION OR EQUIVALENT (YES/NO)

SCOPE OF DATA: SOLO FULLY CONSOLIDATED (SF) OR SOLO PARTIALLY CONSOLIDATED (SP)

COUNTRY CODE

SHARE OF HOLDING (%)

TOTAL RISK EXPOSURE AMOUNT

CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK

POSITION, FX AND COMMODITIES RISKS

OPERATIONAL RISK

OTHER RISK EXPOSURE AMOUNTS

010

020

025

030

040

050

060

070

080

090

100

110

INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS

OWN FUNDS

TOTAL TIER 1 CAPITAL

TIER 2 CAPITAL

COMMON EQUITY TIER 1 CAPITAL

ADDITIONAL TIER 1 CAPITAL

OF WHICH: QUALIFYING OWN FUNDS

RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS

OF WHICH: QUALIFYING TIER 1 CAPITAL

RELATED T1 INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS

OF WHICH: MINORITY INTERESTS

RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS, SHARE PREMIUM ACCOUNTS AND OTHER RESERVES

OF WHICH: QUALIFYING ADDITIONAL TIER 1 CAPITAL

OF WHICH: QUALIFYING TIER 2 CAPITAL

120

130

140

150

160

170

180

190

200

210

220

230

240

INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP

TOTAL RISK EXPOSURE AMOUNT

QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS

CONSOLIDATED OWN FUNDS

CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK

POSITION, FX AND COMMODITIES RISKS

OPERATIONAL RISK

OTHER RISK EXPOSURE AMOUNTS

QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL

QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL

MEMORANDUM ITEM: GOODWILL (-) /(+) NEGATIVE GOODWILL

OF WHICH: COMMON EQUITY TIER 1

MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL

QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL

250

260

270

280

290

300

310

320

330

340

350

360

370

INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP

CAPITAL BUFFERS

COMBINED BUFFER REQUIRE-MENTS

OF WHICH: ADDITIONAL TIER 1

OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT

OF WHICH: (-) GOODWILL/(+) NEGATIVE GOODWILL

CAPITAL CONSERVATION BUFFER

INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER

CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE

SYSTEMIC RISK BUFFER

SYSTEMICAL IMPORTANT INSTITUTION BUFFER

GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER

380

390

400

410

420

430

440

450

460

470

480

ORIGINAL EXPOSURE PRE CONVERSION FACTORS

(-) VALUE ADJUSTMENTS AND PROVISIONS ASSOCIATED WITH THE ORIGINAL EXPOSURE

EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS

CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE

UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga)

(-) GUARANTEES

(-) CREDIT DERIVATIVES

010

030

040

050

060

010

TOTAL EXPOSURES

020

of which: SME

030

of which: Exposures subject to SME-supporting factor

040

of which: Secured by mortgages on immovable property — Residential property

050

of which: Exposures under the permanent partial use of the standardised approach

060

of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

070

On balance sheet exposures subject to credit risk

080

Off balance sheet exposures subject to credit risk

Exposures/Transactions subject to counterparty credit risk

090

Securities Financing Transactions

100

of which: centrally cleared through a QCCP

110

Derivatives & Long Settlement Transactions

120

of which: centrally cleared through a QCCP

130

From Contractual Cross Product Netting

BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:

140

0 %

150

2 %

160

4 %

170

10 %

180

20 %

190

35 %

200

50 %

210

70 %

220

75 %

230

100 %

240

150 %

250

250 %

260

370 %

270

1 250 %

280

Other risk weights

MEMORANDUM ITEMS

290

Exposures secured by mortgages on commercial immovable property

300

Exposures in default subject to a risk weight of 100 %

310

Exposures secured by mortgages on residential property

320

Exposures in default subject to a risk weight of 150 %

CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE

NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS

FUNDED CREDIT PROTECTION

SUBSTITUTION OF THE EXPOSURE DUE TO CRM

(-) FINANCIAL COLLATERAL: SIMPLE METHOD

(-) OTHER FUNDED CREDIT PROTECTION

(-) TOTAL OUTFLOWS

TOTAL INFLOWS (+)

070

080

090

100

110

010

TOTAL EXPOSURES

020

of which: SME

030

of which: Exposures subject to SME-supporting factor

040

of which: Secured by mortgages on immovable property — Residential property

050

of which: Exposures under the permanent partial use of the standardised approach

060

of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

070

On balance sheet exposures subject to credit risk

080

Off balance sheet exposures subject to credit risk

Exposures/Transactions subject to counterparty credit risk

090

Securities Financing Transactions

100

of which: centrally cleared through a QCCP

110

Derivatives & Long Settlement Transactions

120

of which: centrally cleared through a QCCP

130

From Contractual Cross Product Netting

BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:

140

0 %

150

2 %

160

4 %

170

10 %

180

20 %

190

35 %

200

50 %

210

70 %

220

75 %

230

100 %

240

150 %

250

250 %

260

370 %

270

1 250 %

280

Other risk weights

MEMORANDUM ITEMS

290

Exposures secured by mortgages on commercial immovable property

300

Exposures in default subject to a risk weight of 100 %

310

Exposures secured by mortgages on residential property

320

Exposures in default subject to a risk weight of 150 %

CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD

FULLY ADJUSTED EXPOSURE VALUE (E*)

BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS

VOLATILITY ADJUSTMENT TO THE EXPOSURE

(-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam)

0 %

20 %

50 %

100 %

(-) OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS

120

130

140

150

160

170

180

190

010

TOTAL EXPOSURES

020

of which: SME

030

of which: Exposures subject to SME-supporting factor

040

of which: Secured by mortgages on immovable property — Residential property

050

of which: Exposures under the permanent partial use of the standardised approach

060

of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

070

On balance sheet exposures subject to credit risk

080

Off balance sheet exposures subject to credit risk

Exposures/Transactions subject to counterparty credit risk

090

Securities Financing Transactions

100

of which: centrally cleared through a QCCP

110

Derivatives & Long Settlement Transactions

120

of which: centrally cleared through a QCCP

130

From Contractual Cross Product Netting

BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:

140

0 %

150

2 %

160

4 %

170

10 %

180

20 %

190

35 %

200

50 %

210

70 %

220

75 %

230

100 %

240

150 %

250

250 %

260

370 %

270

1 250 %

280

Other risk weights

MEMORANDUM ITEMS

290

Exposures secured by mortgages on commercial immovable property

300

Exposures in default subject to a risk weight of 100 %

310

Exposures secured by mortgages on residential property

320

Exposures in default subject to a risk weight of 150 %

EXPOSURE VALUE

RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR

RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR

OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK

OF WHICH: WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI

OF WHICH: WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT

200

210

215

220

230

240

010

TOTAL EXPOSURES

Cell linked to CA

020

of which: SME

030

of which: Exposures subject to SME-supporting factor

040

of which: Secured by mortgages on immovable property — Residential property

050

of which: Exposures under the permanent partial use of the standardised approach

060

of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

070

On balance sheet exposures subject to credit risk

080

Off balance sheet exposures subject to credit risk

Exposures/Transactions subject to counterparty credit risk

090

Securities Financing Transactions

100

of which: centrally cleared through a QCCP

110

Derivatives & Long Settlement Transactions

120

of which: centrally cleared through a QCCP

130

From Contractual Cross Product Netting

BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS:

140

0 %

150

2 %

160

4 %

170

10 %

180

20 %

190

35 %

200

50 %

210

70 %

220

75 %

230

100 %

240

150 %

250

250 %

260

370 %

270

1 250 %

280

Other risk weights

MEMORANDUM ITEMS

290

Exposures secured by mortgages on commercial immovable property

300

Exposures in default subject to a risk weight of 100 %

310

Exposures secured by mortgages on residential property

320

Exposures in default subject to a risk weight of 150 %

INTERNAL RATING SYSTEM

ORIGINAL EXPOSURE PRE CONVERSION FACTORS

CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE

EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS

UNFUNDED CREDIT PROTECTION

(-) OTHER FUNDED CREDIT PROTECTION

SUBSTITUTION OF THE EXPOSURE DUE TO CRM

PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%)

OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES

(-) GUARANTEES

(-) CREDIT DERIVATIVES

(-) TOTAL OUTFLOWS

TOTAL INFLOWS (+)

OF WHICH: OFF BALANCE SHEET ITEMS

010

020

030

040

050

060

070

080

090

100

010

TOTAL EXPOSURES

015

of which: Exposures subject to SME-supporting factor

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

020

On balance sheet items subject to credit risk

030

Off balance sheet items subject to credit risk

Exposures/Transactions subject to counterparty credit risk

040

Securities Financing Transactions

050

Derivatives & Long Settlement Transactions

060

From Contractual Cross Product Netting

070

EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL

080

SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL

BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:

090

RISK WEIGHT: 0 %

100

50 %

110

70 %

120

Of which: in category 1

130

90 %

140

115 %

150

250 %

160

ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE

170

EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS

180

DILUTION RISK: TOTAL PURCHASED RECEIVABLES

EXPOSURE VALUE

CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT

OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION

FUNDED CREDIT PROTECTION

OF WHICH: OFF BALANCE SHEET ITEMS

OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK

OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES

GUARANTEES

CREDIT DERIVATIVES

OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION

ELIGIBLE FINANCIAL COLLATERAL

OTHER ELIGIBLE COLLATERAL

REAL ESTATE

OTHER PHYSICAL COLLATERAL

RECEIVABLES

110

120

130

140

150

160

170

180

190

200

210

010

TOTAL EXPOSURES

015

of which: Exposures subject to SME-supporting factor

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

020

On balance sheet items subject to credit risk

030

Off balance sheet items subject to credit risk

Exposures/Transactions subject to counterparty credit risk

040

Securities Financing Transactions

050

Derivatives & Long Settlement Transactions

060

From Contractual Cross Product Netting

070

EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL

080

SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL

BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:

090

RISK WEIGHT: 0 %

100

50 %

110

70 %

120

Of which: in category 1

130

90 %

140

115 %

150

250 %

160

ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE

170

EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS

180

DILUTION RISK: TOTAL PURCHASED RECEIVABLES

SUBJECT TO DOUBLE DEFAULT TREATMENT

EXPOSURE WEIGHTED AVERAGE LGD (%)

EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES

EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS)

RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR

RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR

MEMORANDUM ITEMS:

UNFUNDED CREDIT PROTECTION

EXPECTED LOSS AMOUNT

(-) VALUE ADJUSTMENTS AND PROVISIONS

NUMBER OF OBLIGORS

OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES

220

230

240

250

255

260

270

280

290

300

010

TOTAL EXPOSURES

Cell linked to CA

015

of which: Exposures subject to SME-supporting factor

BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES:

020

On balance sheet items subject to credit risk

030

Off balance sheet items subject to credit risk

Exposures/Transactions subject to counterparty credit risk

040

Securities Financing Transactions

050

Derivatives & Long Settlement Transactions

060

From Contractual Cross Product Netting

070

EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL

080

SPECIALIZED LENDING SLOTTING CRITERIA: TOTAL

BREAKDOWN BY RISK WEIGHTS OF TOTAL EXPOSURES UNDER SPECIALIZED LENDING SLOTTING CRITERIA:

090

RISK WEIGHT: 0 %

100

50 %

110

70 %

120

Of which: in category 1

130

90 %

140

115 %

150

250 %

160

ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE

170

EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100 % AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS

180

DILUTION RISK: TOTAL PURCHASED RECEIVABLES

ORIGINAL EXPOSURE PRE CONVERSION FACTORS

Exposures in default

Observed new defaults for the period

General credit risk adjustments

Specific credit risk adjustments

Of which: write off

Credit risk adjustments/write-offs for observed new defaults

EXPOSURE VALUE

RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR

RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR

010

020

040

050

055

060

070

075

080

090

010

Central governments or central banks

020

Regional governments or local authorities

030

Public sector entities

040

Multilateral Development Banks

050

International Organisations

060

Institutions

070

Corporates

075

of which: SME

080

Retail

085

of which: SME

090

Secured by mortgages on immovable property

095

of which: SME

100

Exposures in default

110

Items associated with particularly high risk

120

Covered bonds

130

Claims on institutions and corporates with a short-term credit assessment

140

Collective investments undertakings (CIU)

150

Equity exposures

160

Other exposures

Total exposures

ORIGINAL EXPOSURE PRE CONVERSION FACTORS

Of which: defaulted

Observed new defaults for the period

General credit risk adjustments

Specific credit risk adjustments

Of which: write off

Credit risk adjustments/write-offs for observed new defaults

PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%)

010

030

040

050

055

060

070

080

010

Central governments or central banks

020

Institutions

030

Corporates

040

Of Which: Specialised Lending

050

Of Which: SME

060

Retail

070

Secured by real estate property

080

SME

090

Non-SME

100

Qualifying Revolving

110

Other Retail

120

SME

130

Non-SME

140

Equity

Total exposures

EXPOSURE WEIGHTED AVERAGE LGD (%)

Of which: defaulted

EXPOSURE VALUE

RISK WEIGHTED EXPOSURE AMOUNT PRE SME-SUPPORTING FACTOR

Of which: defaulted

RISK WEIGHTED EXPOSURE AMOUNT AFTER SME-SUPPORTING FACTOR

EXPECTED LOSS AMOUNT

090

100

105

110

120

125

130

010

Central governments or central banks

020

Institutions

030

Corporates

040

Of Which: Specialised Lending

050

Of Which: SME

060

Retail

070

Secured by real estate property

080

SME

090

Non-SME

100

Qualifying Revolving

110

Other Retail

120

SME

130

Non-SME

140

Equity

Total exposures

Amount

010

010

Own fund requirements

MAPPING OF LOSSES TO BUSINESS LINES

EVENT TYPES

TOTAL EVENT TYPES

MEMORANDUM ITEM: THRESHOLD APPLIED IN DATA COLLECTION

INTERNAL FRAUD

EXTERNAL FRAUD

EMPLOYMENT PRACTICES AND WORKPLACE SAFETY

CLIENTS, PRODUCTS & BUSINESS PRACTICES

DAMAGE TO PHYSICAL ASSETS

BUSINESS DISRUPTION AND SYSTEM FAILURES

EXECUTION, DELIVERY & PROCESS MANAGEMENT

LOWEST

HIGHEST

Rows

010

020

030

040

050

060

070

080

090

100

010

CORPORATE FINANCE [CF]

Number of events

020

Total loss amount

030

Maximum single loss

040

Sum of the five largest losses

050

Total loss recovery

110

TRADING AND SALES [TS]

Number of events

120

Total loss amount

130

Maximum single loss

140

Sum of the five largest losses

150

Total loss recovery

210

RETAIL BROKERAGE [RBr]

Number of events

220

Total loss amount

230

Maximum single loss

240

Sum of the five largest losses

250

Total loss recovery

310

COMMERCIAL BANKING [CB]

Number of events

320

Total loss amount

330

Maximum single loss

340

Sum of the five largest losses

350

Total loss recovery

410

RETAIL BANKING [RB]

Number of events

420

Total loss amount

430

Maximum single loss

440

Sum of the five largest losses

450

Total loss recovery

510

PAYMENT AND SETTLEMENT [PS]

Number of events

520

Total loss amount

530

Maximum single loss

540

Sum of the five largest losses

550

Total loss recovery

610

AGENCY SERVICES [AS]

Number of events

620

Total loss amount

630

Maximum single loss

640

Sum of the five largest losses

650

Total loss recovery

710

ASSET MANAGEMENT [AM]

Number of events

720

Total loss amount

730

Maximum single loss

740

Sum of the five largest losses

750

Total loss recovery

810

CORPORATE ITEMS [CI]

Number of events

820

Total loss amount

830

Maximum single loss

840

Sum of the five largest losses

850

Total loss recovery

910

TOTAL BUSINESS LINES

Number of events. Of which:

911

≥ 10 000 and < 20 000

912

≥ 20 000 and < 100 000

913

≥ 100 000 and < 1 000 000

914

≥ 1 000 000

920

Total loss amount. Of which:

921

≥ 10 000 and < 20 000

922

≥ 20 000 and < 100 000

923

≥ 100 000 and < 1 000 000

924

≥ 1 000 000

930

Maximum single loss

940

Sum of the five largest losses

950

Total loss recovery

POSITIONS

OWN FUNDS REQUIREMENTS

TOTAL RISK EXPOSURE AMOUNT

ALL POSITIONS

NET POSITIONS

POSITIONS SUBJECT TO CAPITAL CHARGE

LONG

SHORT

LONG

SHORT

010

020

030

040

050

060

070

010

EQUITIES IN TRADING BOOK

Cell linked to CA

020

General risk

021

Derivatives

022

Other assets and liabilities

030

Exchange traded stock-index futures broadly diversified subject to particular approach

040

Other equities than exchange traded stock-index futures broadly diversified

050

Specific risk

080

Particular approach for position risk in CIUs

090

Additional requirements for options (non-delta risks)

100

Simplified method

110

Delta plus approach — additional requirements for gamma risk

120

Delta plus approach — additional requirements for vega risk

130

Scenario matrix approach

ALL POSITIONS

NET POSITIONS

POSITIONS SUBJECT TO CAPITAL CHARGE (Including redistribution of unmatched positions in currencies subject to special treatment for matched positions)

OWN FUNDS REQUIREMENTS

TOTAL RISK EXPOSURE AMOUNT

LONG

SHORT

LONG

SHORT

LONG

SHORT

MATCHED

020

030

040

050

060

070

080

090

100

010

TOTAL POSITIONS IN NON-REPORTING CURRENCIES

Cell linked to CA

020

Currencies closely correlated

030

All other currencies (including CIUs treated as different currencies)

040

Gold

050

Additional requirements for options (non-delta risks)

060

Simplified method

070

Delta plus approach — additional requirements for gamma risk

080

Delta plus approach — additional requirements for vega risk

090

Scenario matrix approach

BREAKDOWN OF TOTAL POSITIONS (REPORTING CURRENCY INCLUDED) BY EXPOSURE TYPES

100

Other assets and liabilities other than off-balance sheet items and derivatives

110

Off-balance sheet items

120

Derivatives

Memorandum items: CURRENCY POSITIONS

130

Euro

140

Lek

150

Argentine Peso

160

Australian Dollar

170

Brazilian Real

180

Bulgarian Lev

190

Canadian Dollar

200

Czech Koruna

210

Danish Krone

220

Egyptian Pound

230

Pound Sterling

240

Forint

250

Yen

270

Lithuanian Litas

280

Denar

290

Mexican Peso

300

Zloty

310

Rumanian Leu

320

Russian Ruble

330

Serbian Dinar

340

Swedish Krona

350

Swiss Franc

360

Turkish Lira

370

Hryvnia

380

US Dollar

390

Iceland Krona

400

Norwegian Krone

410

Hong Kong Dollar

420

New Taiwan Dollar

430

New Zealand Dollar

440

Singapore Dollar

450

Won

460

Yuan Renminbi

470

Other

480

Croatian Kuna